XML 40 R25.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Summary of Derivative Activity
 
 
Gain/(Loss)
Recognized In
Accumulated
OCI
 
Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income Into Income
 
Gain/(Loss) Reclassified From
Accumulated OCI
Into Income
(Dollars in Millions)
 
June 30, 2019
 
July 1, 2018
 
 
 
June 30, 2019
 
July 1, 2018
Debt
 
$
(57
)
 
306

 
Other (income) expense
 

 

Cross Currency interest rate swaps
 
$
(57
)
 
37

 
Other (income) expense


 

 

 
 
 
 
 
 
 
 
 
 
 


The following table is the effect of net investment hedges for the fiscal six months ended in 2019 and 2018:
 
 
Gain/(Loss)
Recognized In
Accumulated OCI
 
Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income Into Income
 
Gain/(Loss) Reclassified From
Accumulated OCI
Into Income
(Dollars in Millions)
 
June 30, 2019
 
July 1, 2018
 
 
 
June 30, 2019
 
July 1, 2018
Debt
 
$
14

 
156

 
Other (income) expense

 

 

Cross Currency interest rate swaps
 
$
313

 
37

 
Other (income) expense
 

 




 
June 30, 2019
July 1, 2018
(Dollars in Millions)
Sales
Cost of Products Sold
R&D Expense
Interest (Income) Expense
Other (Income) Expense
Sales
Cost of Products Sold
R&D Expense
Interest (Income) Expense
Other (Income) Expense
The effects of fair value, net investment and cash flow hedging:
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on fair value hedging relationship:
 
 
 
 
 
 
 
 
 
 
Interest rate swaps contracts:
 
 
 
 
 
 
 
 
 
 
    Hedged items
$



1





5


    Derivatives designated as hedging instruments



(1
)




(5
)

 
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on net investment hedging relationship:
 
 
 
 
 
 
 
 
 
 
Cross currency interest rate swaps contracts:
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) recognized in income on derivative amount excluded from effectiveness testing



39





2


   Amount of gain or (loss) recognized in AOCI



39





2


 
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on cash flow hedging relationship:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts:
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) reclassified from AOCI into income
(14
)
(101
)
36


2

17

76

(14
)

(10
)
 
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) recognized in AOCI

(50
)
18


(3
)
(49
)
(57
)
21


3

 
 
 
 
 
 
 
 
 
 
 
Cross currency interest rate swaps contracts:
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) reclassified from AOCI into income



64





32


   Amount of gain or (loss) recognized in AOCI
$



82





19


 
 
 
 
 
 
 
 
 
 
 


The following table is a summary of the activity related to derivatives and hedges for the fiscal six months ended in 2019 and 2018:
 
June 30, 2019
July 1, 2018
(Dollars in Millions)
Sales
Cost of Products Sold
R&D Expense
Interest (Income) Expense
Other (Income) Expense
Sales
Cost of Products Sold
R&D Expense
Interest (Income) Expense
Other (Income) Expense
The effects of fair value, net investment and cash flow hedging:
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on fair value hedging relationship:
 
 
 
 
 
 
 
 
 
 
Interest rate swaps contracts:
 
 
 
 
 
 
 
 
 
 
 Hedged items
$



1





10


 Derivatives designated as hedging instruments



(1
)




(10
)

 
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on net investment hedging relationship:
 
 
 
 
 
 
 
 
 
 
Cross currency interest rate swaps contracts:
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) recognized in income on derivative amount excluded from effectiveness testing



78





2


   Amount of gain or (loss) recognized in AOCI



78





2


 
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on cash flow hedging relationship:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts:
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) reclassified from AOCI into income
(35
)
(136
)
(103
)

8

46

78

(252
)

(21
)
 
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) recognized in AOCI
(6
)
(346
)
(92
)

10

(18
)
(54
)
(216
)

(15
)
 
 
 
 
 
 
 
 
 
 
 
Cross currency interest rate swaps contracts:
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) reclassified from AOCI into income



118





72


   Amount of gain or (loss) recognized in AOCI
$



140





76


 
 
 
 
 
 
 
 
 
 
 








Schedule of Derivatives Recorded in Consolidated Balance Sheet
As of June 30, 2019, and December 30, 2018, the following amounts were recorded on the Consolidated Balance Sheet related to cumulative basis adjustment for fair value hedges:
Line item in the Consolidated Balance Sheet in which the hedged item is included
 
Carrying Amount of the Hedged Liability

 
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Liability
(Dollars in Millions)
 
June 30, 2019
 
December 30, 2018
 
June 30, 2019
 
December 30, 2018
Current Portion of Long-term Debt
 
$
498

 
494

 
1

 
5

Long-term Debt
 

 

 

 


Schedule of Effect of Derivatives not Designated as Hedging Instruments
The following table is the effect of derivatives not designated as hedging instrument for the fiscal second quarter and fiscal six months ended in 2019 and 2018:
 
 
 
 
Gain/(Loss)
Recognized In
Income on Derivative
Gain/(Loss)
Recognized In
Income on Derivative
(Dollars in Millions)
 
Location of Gain /(Loss) Recognized in Income on Derivative
 
Fiscal Second Quarter Ended
Fiscal Six Months Ended
Derivatives Not Designated as Hedging Instruments
 
 
 
June 30, 2019
 
July 1, 2018
June 30, 2019
 
July 1, 2018
Foreign Exchange Contracts
 
Other (income) expense
 
$
(50
)
 
(53
)
(88
)
 
(72
)

Summary of Activity Related to Equity Investments
The following table is a summary of the activity related to equity investments:
(Dollars in Millions)
 
December 30, 2018
 
 
 
 
 
June 30, 2019
 
 
 
 
Carrying Value
 
Changes in Fair Value Reflected in Net Income (1)
 
Sales/ Purchases/Other (2)
 
Carrying Value
 
Non Current Other Assets
Equity Investments with readily determinable value
 
$
511

 
292

 
160

 
963

 
963

 
 
 
 
 
 
 
 
 
 
 
Equity Investments without readily determinable value
 
$
681

 
(23
)
 
19

 
677

 
677


(1) Recorded in Other Income/Expense
(2) Other includes impact of currency
Financial Assets and Liabilities at Fair Value
The Company’s significant financial assets and liabilities measured at fair value as of June 30, 2019 and December 30, 2018 were as follows:
 
 
June 30, 2019
 
 
 
December 30, 2018
(Dollars in Millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Total(1)
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts
 
$

 
251

 

 
251

 
501

Interest rate contracts (2)(4)
 

 
325

 

 
325

 
161

Total
 

 
576

 

 
576

 
662

Liabilities:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts
 

 
481

 

 
481

 
548

Interest rate contracts (3)(4)
 

 
394

 

 
394

 
292

Total
 

 
875

 

 
875

 
840

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts
 

 
23

 

 
23

 
32

Liabilities:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts
 

 
55

 

 
55

 
32

Other Investments:
 
 
 
 
 
 
 
 
 
 
Equity investments (5)
 
963

 

 

 
963

 
511

Debt securities(6)
 
$

 
2,767

 

 
2,767

 
9,734

Other Liabilities
 
 
 
 
 
 
 
 
 
 
Contingent consideration (7)
 
 
 
 
 
1,479

 
1,479

 
335



Gross to Net Derivative Reconciliation
 
June 30, 2019
 
December 30, 2018
(Dollars in Millions)
 
 
 
 
Total Gross Assets
 
$
599

 
694

Credit Support Agreement (CSA)
 
(437
)
 
(423
)
Total Net Asset
 
162

 
271

 
 
 
 
 
Total Gross Liabilities
 
930

 
872

Credit Support Agreement (CSA)
 
(821
)
 
(605
)
Total Net Liabilities
 
$
109

 
267

 
 
 
 
 

(1) 
December 30, 2018 assets and liabilities are all classified as Level 2 with the exception of equity investments of $511 million, which are classified as Level 1 and $335 million, classified as Level 3.
(2) 
Includes $6 million of non-current other assets as of December 30, 2018.
(3) 
Includes $1 million and $3 million of non-current other liabilities as of June 30, 2019 and December 30, 2018, respectively.
(4) 
Includes cross currency interest rate swaps and interest rate swaps.
(5) 
Classified as non-current other assets. The carrying amount of the equity investments were $963 million and $511 million as of June 30, 2019 and December 30, 2018, respectively.
(6) 
Classified within cash equivalents and current marketable securities.
(7) 
Includes $1,370 million (primarily related to Auris Health) and $335 million, classified as non-current other liabilities as of June 30, 2019 and December 30, 2018, respectively. Includes $109 million classified as current liabilities as of
Marketable Securities
The Company's cash, cash equivalents and current marketable securities as of June 30, 2019 comprised:
(Dollars in Millions)
Carrying Amount
 
Unrecognized Gain
 
Estimated Fair Value
 
Cash & Cash Equivalents
 
Current Marketable Securities
Cash
$
2,615

 

 
2,615

 
2,615

 
 
Other sovereign securities(1)
380

 

 
380

 
380

 


U.S. reverse repurchase agreements
7,014

 

 
7,014

 
7,014

 

Other reverse repurchase agreements
219

 

 
219

 
219

 
 
Corporate debt securities(1)
264

 

 
264

 
264

 


Money market funds
1,368

 

 
1,368

 
1,368

 
 
Time deposits(1)
651

 

 
651

 
651

 
 
   Subtotal
12,511

 

 
12,511

 
12,511

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized Gain
 
 
 
 
 
 
Government securities
2,501

 
1

 
2,502

 
1,845

 
657

Other sovereign securities

 

 

 

 

Corporate debt securities
265

 

 
265

 
20

 
245

   Subtotal available for sale debt(2)
$
2,766

 
1

 
2,767

 
1,865

 
902

Total cash, cash equivalents and current marketable securities
$
15,277

 
1

 
15,278

 
14,376

 
902

(1) Held to maturity investments are reported at amortized cost and gains or losses are reported in earnings.
(2) Available for sale debt securities are reported at fair value with unrealized gains and losses reported net of taxes in other comprehensive income.
Schedule of Available for Sale Securities Maturities
The contractual maturities of the available for sale securities as of June 30, 2019 are as follows:
(Dollars in Millions)
 
Cost Basis
 
Fair Value
Due within one year
 
$
2,711

 
2,712

Due after one year through five years
 
55

 
55

Due after five years through ten years
 

 

Total debt securities
 
$
2,766

 
2,767



Financial Liabilities not Measured at Fair Value

Financial Instruments not measured at Fair Value:
The following financial liabilities are held at carrying amount on the consolidated balance sheet as of June 30, 2019:
(Dollars in Millions)
 
Carrying Amount
 
Estimated Fair Value
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
 
 
 
 
Current Debt
 
$
1,719

 
1,739

 
 
 
 
 
Non-Current Debt
 
 
 
 
3% Zero Coupon Convertible Subordinated Debentures due in 2020
 
52

 
99

1.950% Notes due 2020
 
499

 
498

2.95% Debentures due 2020
 
548

 
554

3.55% Notes due 2021
 
449

 
462

2.45% Notes due 2021
 
349

 
353

1.65% Notes due 2021
 
999

 
993

0.250% Notes due 2022 (1B Euro 1.1364)
 
1,134

 
1,150

2.25% Notes due 2022
 
997

 
1,004

6.73% Debentures due 2023
 
250

 
298

3.375% Notes due 2023
 
805

 
852

2.05% Notes due 2023
 
498

 
498

0.650% Notes due 2024 (750MM Euro 1.1364)
 
849

 
882

5.50% Notes due 2024 (500 MM GBP 1.2709)
 
631

 
770

2.625% Notes due 2025
 
748

 
762

2.45% Notes due 2026
 
1,992

 
2,024

2.95% Notes due 2027
 
996

 
1,032

2.90% Notes due 2028
 
1,493

 
1,541

1.150% Notes due 2028 (750MM Euro 1.1364)
 
845

 
916

6.95% Notes due 2029
 
297

 
414

4.95% Debentures due 2033
 
498

 
618

4.375% Notes due 2033
 
856

 
1,008

1.650% Notes due 2035 (1.5B Euro 1.1364)
 
1,688

 
1,910

3.55% Notes due 2036
 
988

 
1,049

5.95% Notes due 2037
 
992

 
1,377

3.625% Notes due 2037
 
1,487

 
1,592

3.40% Notes due 2038
 
990

 
1,032

5.85% Debentures due 2038
 
696

 
946

4.50% Debentures due 2040
 
538

 
635

4.85% Notes due 2041
 
297

 
364

4.50% Notes due 2043
 
495

 
594

3.70% Notes due 2046
 
1,973

 
2,144

3.75% Notes due 2047
 
991

 
1,089

3.50% Notes due 2048
 
742

 
778

Other
 
37

 
37

Total Non-Current Debt
 
$
27,699

 
30,275