XML 41 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Summary of Derivative Activity
 
 
 
 
 
 
 
 
 
 
 


The following table is the effect of net investment hedges for the fiscal first quarters ended in 2019 and 2018:

 
 
Gain/(Loss)
Recognized In
Accumulated OCI
 
Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income Into Income
 
Gain/(Loss) Reclassified From
Accumulated OCI
Into Income
(Dollars in Millions)
 
March 31, 2019
 
April 1, 2018
 
 
 
March 31, 2019
 
April 1, 2018
Debt
 
$
71

 
(150
)
 
Other (income) expense

 

 

Cross Currency interest rate swaps
 
$
370

 

 
Other (income) expense
 

 



 
 
 
 
 
 
 
 
 
 
 











The following table is a summary of the activity related to derivatives and hedges for the fiscal first quarters ended in 2019 and 2018:
 
March 31, 2019
April 1, 2018
(Dollars in Millions)
Sales
Cost of Products Sold
R&D Expense
Interest (Income) Expense
Other (Income) Expense
Sales
Cost of Products Sold
R&D Expense
Interest (Income) Expense
Other (Income) Expense
The effects of fair value, net investment and cash flow hedging:
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on fair value hedging relationship:
 
 
 
 
 
 
 
 
 
 
Interest rate swaps contracts:
 
 
 
 
 
 
 
 
 
 
 Hedged items
$



1





5


 Derivatives designated as hedging instruments



(1
)




(5
)

 
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on net investment hedging relationship:
 
 
 
 
 
 
 
 
 
 
Cross currency interest rate swaps contracts:
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) recognized in income on derivative amount excluded from effectiveness testing



38







   Amount of gain or (loss) recognized in AOCI



38







 
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on cash flow hedging relationship:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts:
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) reclassified from AOCI into income
(21
)
(35
)
(139
)

6

29

2

(238
)

(11
)
 
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) recognized in AOCI
(6
)
(296
)
(110
)

13

31

3

(237
)

(18
)
 
 
 
 
 
 
 
 
 
 
 
Cross currency interest rate swaps contracts:
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) reclassified from AOCI into income



55





40


   Amount of gain or (loss) recognized in AOCI
$



59





57


 
 
 
 
 
 
 
 
 
 
 

Schedule of Derivatives Recorded in Consolidated Balance Sheet
As of March 31, 2019 and December 30, 2018, the following amounts were recorded on the Consolidated Balance Sheet related to cumulative basis adjustment for fair value hedges:
Line item in the Consolidated Balance Sheet in which the hedged item is included
 
Carrying Amount of the Hedged Liability

 
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Liability
(Dollars in Millions)
 
March 31, 2019
 
December 30, 2018
 
March 31, 2019
 
December 30, 2018
Current Portion of Long-term Debt
 
$
499

 
494

 
1

 
5

Long-term Debt
 

 

 

 

Schedule of Effect of Derivatives not Designated as Hedging Instruments
The following table is the effect of derivatives not designated as hedging instrument for the fiscal first quarters in 2019 and 2018:
 
 
 
 
Gain/(Loss)
Recognized In
Income on Derivative
(Dollars in Millions)
 
Location of Gain /(Loss) Recognized in Income on Derivative
 
Fiscal First Quarters Ended
Derivatives Not Designated as Hedging Instruments
 
 
 
March 31, 2019
 
April 1, 2018
Foreign Exchange Contracts
 
Other (income) expense
 
(38
)
 
(19
)
Summary of Activity Related to Equity Investments
The following table is a summary of the activity related to equity investments:
(Dollars in Millions)
 
December 30, 2018
 
 
 
 
 
March 31, 2019
 
 
 
 
Carrying Value
 
Changes in Fair Value Reflected in Net Income (1)
 
Sales/ Purchases/Other (2)
 
Carrying Value
 
Non Current Other Assets
Equity Investments with readily determinable value
 
$
511

 
143

 
176

 
830

 
830

 
 
 
 
 
 
 
 
 
 
 
Equity Investments without readily determinable value
 
$
681

 
4

 
13

 
698

 
698


(1) Recorded in Other Income/Expense
(2) Other includes impact of currency
Financial Assets and Liabilities at Fair Value
The Company’s significant financial assets and liabilities measured at fair value as of March 31, 2019 and December 30, 2018 were as follows:
 
 
March 31, 2019
 
 
 
December 30, 2018
(Dollars in Millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Total(1)
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts
 
$

 
280

 

 
280

 
501

Interest rate contracts (2)(4)
 

 
383

 

 
383

 
161

Total
 

 
663

 

 
663

 
662

Liabilities:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts
 

 
571

 

 
571

 
548

Interest rate contracts (3)(4)
 

 
295

 

 
295

 
292

Total
 

 
866

 

 
866

 
840

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts
 

 
33

 

 
33

 
32

Liabilities:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts
 

 
26

 

 
26

 
32

Other Investments:
 
 
 
 
 
 
 
 
 
 
Equity investments (5)
 
830

 

 

 
830

 
511

Debt securities(6)
 
$

 
4,673

 

 
4,673

 
9,734


Gross to Net Derivative Reconciliation
 
March 31, 2019
 
December 30, 2018
(Dollars in Millions)
 
 
 
 
Total Gross Assets
 
$
696

 
694

Credit Support Agreement (CSA)
 
(592
)
 
(423
)
Total Net Asset
 
104

 
271

 
 
 
 
 
Total Gross Liabilities
 
892

 
872

Credit Support Agreement (CSA)
 
(652
)
 
(605
)
Total Net Liabilities
 
$
240

 
267

 
 
 
 
 

(1) 
December 30, 2018 assets and liabilities are all classified as Level 2 with the exception of equity investments of $511 million, which are classified as Level 1.
(2) 
Includes $6 million of non-current other assets for December 30, 2018.
(3) 
Includes $2 million and $3 million of non-current other liabilities for March 31, 2019 and December 30, 2018, respectively.
(4) 
Includes cross currency interest rate swaps and interest rate swaps.
(5) 
Classified as non-current other assets. The carrying amount of the equity investments were $830 million and $511 million as of March 31, 2019 and December 30, 2018, respectively.
(6) 
Classified within cash equivalents and current marketable securities.

Marketable Securities
The Company's cash, cash equivalents and current marketable securities as of March 31, 2019 comprised:
 
March 31, 2019
(Dollars in Millions)
Carrying Amount
 
Estimated Fair Value
 
Cash & Cash Equivalents
 
Current Marketable Securities
Cash
$
2,778

 
2,778

 
2,778

 
 
Other sovereign securities(1)
190

 
190

 
190

 


U.S. reverse repurchase agreements
2,068

 
2,068

 
2,068

 

Other reverse repurchase agreements
350

 
350

 
350

 
 
Corporate debt securities(1)
549

 
549

 
449

 
100

Money market funds
4,195

 
4,195

 
4,195

 
 
Time deposits(1)
533

 
533

 
533

 
 
   Subtotal
10,663

 
10,663

 
10,563

 
100

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government securities
4,412

 
4,412

 
4,143

 
269

Other sovereign securities

 

 

 

Corporate debt securities
261

 
261

 
28

 
233

   Subtotal available for sale debt(2)
$
4,673

 
4,673

 
4,171

 
502

Total cash, cash equivalents and current marketable securities


 


 
14,734

 
602

(1) Held to maturity investments are reported at amortized cost and gains or losses are reported in earnings.
(2) Available for sale debt securities are reported at fair value with unrealized gains and losses reported net of taxes in other comprehensive income.
Schedule of Available for Sale Securities Maturities
The contractual maturities of the available for sale securities at March 31, 2019 are as follows:
(Dollars in Millions)
 
Cost Basis
 
Fair Value
Due within one year
 
$
4,613

 
4,613

Due after one year through five years
 
60

 
60

Due after five years through ten years
 

 

Total debt securities
 
$
4,673

 
4,673

Financial Liabilities not Measured at Fair Value
Financial Instruments not measured at Fair Value:
The following financial liabilities are held at carrying amount on the consolidated balance sheet as of March 31, 2019:
(Dollars in Millions)
 
Carrying Amount
 
Estimated Fair Value
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
 
 
 
 
Current Debt
 
$
1,708

 
1,708

 
 
 
 
 
Non-Current Debt
 
 
 
 
3% Zero Coupon Convertible Subordinated Debentures due in 2020
 
51

 
98

1.950% Notes due 2020
 
499

 
496

2.95% Debentures due 2020
 
548

 
553

3.55% Notes due 2021
 
449

 
460

2.45% Notes due 2021
 
349

 
350

1.65% Notes due 2021
 
999

 
985

0.250% Notes due 2022 (1B Euro 1.1222)
 
1,120

 
1,135

2.25% Notes due 2022
 
997

 
993

6.73% Debentures due 2023
 
250

 
298

3.375% Notes due 2023
 
805

 
838

2.05% Notes due 2023
 
498

 
492

0.650% Notes due 2024 (750MM Euro 1.1222)
 
838

 
866

5.50% Notes due 2024 (500 MM GBP 1.3114)
 
651

 
795

2.625% Notes due 2025
 
748

 
748

2.45% Notes due 2026
 
1,992

 
1,947

2.95% Notes due 2027
 
996

 
1,001

2.90% Notes due 2028
 
1,493

 
1,485

1.150% Notes due 2028 (750MM Euro 1.1222)
 
834

 
885

6.95% Notes due 2029
 
297

 
397

4.95% Debentures due 2033
 
498

 
587

4.375% Notes due 2033
 
856

 
961

1.650% Notes due 2035 (1.5B Euro 1.1222)
 
1,667

 
1,809

3.55% Notes due 2036
 
988

 
996

5.95% Notes due 2037
 
991

 
1,294

3.625% Notes due 2037
 
1,486

 
1,510

3.40% Notes due 2038
 
990

 
978

5.85% Debentures due 2038
 
696

 
908

4.50% Debentures due 2040
 
538

 
605

4.85% Notes due 2041
 
297

 
351

4.50% Notes due 2043
 
495

 
563

3.70% Notes due 2046
 
1,972

 
2,005

3.75% Notes due 2047
 
991

 
1,017

3.50% Notes due 2048
 
742

 
731

Other
 
39

 
39

Total Non-Current Debt
 
$
27,660

 
29,176