XML 36 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Borrowings
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Borrowings
Borrowings
The components of long-term debt are as follows:
(Dollars in Millions)
 
2017
  
Effective Rate %
  
2016
  
Effective Rate %
 
5.55% Debentures due 2017
 
$

 

 
1,000

 
5.55
 
1.125% Notes due 2017
 

 

 
699

 
1.15
 
5.15% Debentures due 2018
 
900

  
5.18

  
899

  
5.18
 
1.65% Notes due 2018
 
597

 
1.70

 
600

 
1.70
 
4.75% Notes due 2019 (1B Euro 1.1947)(2)/(1B Euro 1.0449)(3)
 
1,192

(2) 
5.83

  
1,041

(3) 
5.83
 
1.875% Notes due 2019
 
496

 
1.93

 
499

 
1.93
 
0.89% Notes due 2019
 
300

 
1.75

 
299

 
1.20
 
1.125% Notes due 2019
 
699

 
1.13

 
699

 
1.13
 
3% Zero Coupon Convertible Subordinated Debentures due 2020
 
60

  
3.00

  
84

  
3.00
 
2.95% Debentures due 2020
 
547

  
3.15

  
546

  
3.15
 
1.950% Notes due 2020
 
499

 
1.99

 

 
 
3.55% Notes due 2021
 
448

 
3.67

 
447

 
3.67
 
2.45% Notes due 2021
 
349

 
2.48

 
348

 
2.48
 
1.65% Notes due 2021
 
998

 
1.65

 
997

 
1.65
 
0.250% Notes due 2022 (1B Euro 1.1947)(2)/(1B Euro 1.0449)(3)
 
1,191

(2) 
0.26

 
1,041

(3) 
0.26
 
2.25% Notes due 2022
 
995

 
2.31

 

 
 
6.73% Debentures due 2023
 
250

  
6.73

  
249

  
6.73
 
3.375% Notes due 2023
 
806

 
3.17

 
807

 
3.17
 
2.05% Notes due 2023
 
498

 
2.09

 
497

 
2.09
 
0.650% Notes due 2024 (750MM Euro 1.1947)(2)/(750MM Euro 1.0449)(3)
 
891

(2) 
0.68

 
779

(3) 
0.68
 
5.50% Notes due 2024 (500MM GBP 1.3444)(2)/(500MM GBP 1.2237)(3)
 
666

(2) 
6.75

  
605

(3) 
6.75
 
2.625% Notes due 2025
 
747

 
2.63

 

 
 
2.45% Notes due 2026
 
1,990

 
2.47

 
1,989

 
2.47
 
2.95% Notes due 2027
 
995

 
2.96

 

 
 
1.150% Notes due 2028 (750MM Euro 1.1947)(2)/(750MM Euro 1.0449)(3)
 
887

(2) 
1.21

 
775

(3) 
1.21
 
2.900% Notes due 2028
 
1,492

 
2.91

 

 
 
6.95% Notes due 2029
 
296

  
7.14

  
296

  
7.14
 
4.95% Debentures due 2033
 
498

  
4.95

  
497

  
4.95
 
4.375% Notes due 2033
 
856

 
4.24

 
857

 
4.24
 
1.650% Notes due 2035 (1.5B Euro 1.1947)(2)/(1.5B Euro 1.0449)(3)
 
1,774

(2) 
1.68

 
1,549

(3) 
1.68
 
3.55% Notes due 2036
 
987

 
3.59

 
987

 
3.59
 
5.95% Notes due 2037
 
991

  
5.99

  
990

  
5.99
 
3.625% Notes due 2037
 
1,486

 
3.64

 

 
 
5.85% Debentures due 2038
 
696

  
5.85

  
695

  
5.85
 
3.400% Notes due 2038
 
990

 
3.42

 

 
 
4.50% Debentures due 2040
 
538

  
4.63

  
537

  
4.63
 
4.85% Notes due 2041
 
296

 
4.89

 
296

 
4.89
 
4.50% Notes due 2043
 
495

 
4.52

 
495

 
4.52
 
3.70% Notes due 2046
 
1,971

 
3.74

 
1,970

 
3.74
 
3.75% Notes due 2047
 
990

 
3.76

 

 
 
3.500% Notes due 2048
 
742

 
3.52

 

 
 
Other
 
75

  

  
77

  
 
Subtotal
 
32,174

(4) 
3.19
%
(1) 
24,146

(4) 
3.33
(1 
) 
Less current portion
 
1,499

  
 

  
1,704

  
 
 
Total long-term debt
 
$
30,675

  
 

  
22,442

  
 
 

(1) 
Weighted average effective rate.
(2) 
Translation rate at December 31, 2017.
(3) 
Translation rate at January 1, 2017.
(4) 
The excess of the fair value over the carrying value of debt was $2.0 billion in 2017 and $1.6 billion in 2016.

Fair value of the long-term debt was estimated using market prices, which were corroborated by quoted broker prices and significant other observable inputs.
The Company has access to substantial sources of funds at numerous banks worldwide. In September 2017, the Company secured a new 364-day Credit Facility. Total credit available to the Company approximates $10 billion, which expires on September 13, 2018. Interest charged on borrowings under the credit line agreements is based on either bids provided by banks, the prime rate or London Interbank Offered Rates (LIBOR), plus applicable margins. Commitment fees under the agreements are not material.
Throughout 2017, the Company continued to have access to liquidity through the commercial paper market. Short-term borrowings and the current portion of long-term debt amounted to approximately $3.9 billion at the end of 2017, of which $2.3 billion was borrowed under the Commercial Paper Program, $1.5 billion is the current portion of the long term debt, and the remainder principally represents local borrowing by international subsidiaries.
Throughout 2016, the Company continued to have access to liquidity through the commercial paper market. Short-term borrowings and the current portion of long-term debt amounted to approximately $4.7 billion at the end of 2016, of which $2.7 billion was borrowed under the Commercial Paper Program, $1.7 billion is the current portion of the long term debt, and the remainder principally represents local borrowing by international subsidiaries.

Aggregate maturities of long-term obligations commencing in 2018 are:
(Dollars in Millions)
 
 
 
 
 
 
 
 
2018
 
2019
 
2020
 
2021
 
2022
 
After 2022
$1,499
 
2,752
 
1,105
 
1,797
 
2,189
 
22,832