XML 125 R104.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combinations and Divestitures - Narrative (Details) - USD ($)
3 Months Ended 4 Months Ended 12 Months Ended
Jun. 16, 2017
Dec. 31, 2017
Oct. 01, 2017
Jul. 02, 2017
Apr. 02, 2017
Oct. 01, 2017
Dec. 31, 2017
Jan. 01, 2017
Jan. 03, 2016
Dec. 30, 2012
Business Acquisition [Line Items]                    
Line of Credit Facility, Maximum Borrowing Capacity   $ 10,000,000,000         $ 10,000,000,000      
Goodwill   31,906,000,000         31,906,000,000 $ 22,805,000,000 $ 21,629,000,000  
Acquisition payments             35,151,000,000 4,509,000,000 954,000,000  
Acquisition related costs   217,000,000                
Liabilities assumed             1,786,000,000 77,000,000 220,000,000  
Contingent consideration                 210,000,000  
Indefinite lived intangible assets   11,283,000,000         11,283,000,000 10,331,000,000    
Purchase price             35,151,000,000 4,509,000,000 954,000,000  
Asset write-downs             795,000,000 283,000,000 624,000,000  
Gain on divestitures, pre-tax             1,300,000,000 600,000,000 2,600,000,000  
2017 Acquisitions [Member]                    
Business Acquisition [Line Items]                    
Purchase price over fair value of assets acquired   34,379,000,000         34,379,000,000      
2016 Acquisitions [Member]                    
Business Acquisition [Line Items]                    
Purchase price over fair value of assets acquired               $ 4,077,000,000    
Vogue International LLC [Member]                    
Business Acquisition [Line Items]                    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life               22 years    
Actelion                    
Business Acquisition [Line Items]                    
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Inventory $ 642,000,000                  
Goodwill, Subsequent Recognition of Deferred Tax Asset           $ 200,000,000        
Business Combination, Initial Accounting Incomplete, Adjustment, Current Liabilities           $ 400,000,000        
Goodwill $ 5,986,000,000 6,161,000,000         6,161,000,000      
Acquisition payments             29,600,000,000      
Acquisition price (in dollars per share) $ 280                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 9 years                  
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual             1,400,000,000      
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual             (1,400,000,000)      
Acquisition related costs     $ 367,000,000 $ 213,000,000     800,000,000      
Idorsia [Member]                    
Business Acquisition [Line Items]                    
Business Acquisition, Percentage of Voting Interests Acquired 9.90%                  
Convertible Note, Equity Interest, Percentage 22.10%                  
AMO                    
Business Acquisition [Line Items]                    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life         14 years 4 months 24 days          
Acquisition related costs         $ 38,000,000          
2015 acquisitions [Member]                    
Business Acquisition [Line Items]                    
Purchase price over fair value of assets acquired                 $ 1,173,000,000  
XO1                    
Business Acquisition [Line Items]                    
Probability of success (as a percent)                 36.00%  
Discount rate (as a percent)                 11.75%  
Synthes, Inc                    
Business Acquisition [Line Items]                    
Purchase price                   $ 20,200,000,000
In Process Research and Development [Member] | Actelion                    
Business Acquisition [Line Items]                    
Fair Value Inputs, Discount Rate 9.00%                  
Purchased in-process research and development                    
Business Acquisition [Line Items]                    
Indefinite lived intangible assets   4,201,000,000         4,201,000,000 $ 3,443,000,000    
Purchased in-process research and development | XO1 and Novira Therapeutics                    
Business Acquisition [Line Items]                    
Indefinite lived intangible assets                 $ 839,000,000  
Purchased in-process research and development | XO1                    
Business Acquisition [Line Items]                    
Indefinite lived intangible assets                 360,000,000  
Purchased in-process research and development | Novira                    
Business Acquisition [Line Items]                    
Indefinite lived intangible assets                 $ 396,000,000  
Probability of success (as a percent)                 51.00%  
Discount rate (as a percent)                 16.00%  
Medical Devices                    
Business Acquisition [Line Items]                    
Goodwill   13,922,000,000         13,922,000,000 11,702,000,000 $ 11,500,000,000  
Asset write-downs       $ 182,000,000     215,000,000   346,000,000  
Medical Devices | AMO                    
Business Acquisition [Line Items]                    
Goodwill   1,700,000,000     1,700,000,000   1,700,000,000      
Acquisition payments         4,300,000,000          
Finite-lived Intangible Assets Acquired         $ 2,300,000,000   2,300,000,000      
Acquisition related costs             140,000,000      
Consumer                    
Business Acquisition [Line Items]                    
Goodwill   8,875,000,000         8,875,000,000 8,263,000,000 $ 7,240,000,000  
Consumer | Vogue International LLC [Member]                    
Business Acquisition [Line Items]                    
Acquisition payments               3,300,000,000    
Finite-lived Intangible Assets Acquired               2,300,000,000    
Business Acquisition, Goodwill, Expected Tax Deductible Amount               $ 1,100,000,000    
Maximum | Actelion                    
Business Acquisition [Line Items]                    
Finite-Lived Intangible Asset, Useful Life 10 years                  
Minimum | Actelion                    
Business Acquisition [Line Items]                    
Finite-Lived Intangible Asset, Useful Life 4 years                  
In Process Research and Development [Member] | 2017 Acquisitions [Member]                    
Business Acquisition [Line Items]                    
Purchase price over fair value of assets acquired   $ 1,139,000,000         $ 1,139,000,000      
Trademarks | Vogue International LLC [Member]                    
Business Acquisition [Line Items]                    
Finite-Lived Intangible Asset, Useful Life               22 years    
Trademarks | Maximum | Vogue International LLC [Member]                    
Business Acquisition [Line Items]                    
Finite-Lived Intangible Asset, Useful Life               22 years    
Trademarks | Minimum | Vogue International LLC [Member]                    
Business Acquisition [Line Items]                    
Finite-Lived Intangible Asset, Useful Life               10 years    
Line of Credit [Member] | Idorsia [Member]                    
Business Acquisition [Line Items]                    
Line of Credit Facility, Maximum Borrowing Capacity $ 250,000,000                  
Convertible Debt [Member] | Idorsia [Member]                    
Business Acquisition [Line Items]                    
Long-term Debt $ 500,000,000                  
Debt Instrument, Term 10 years                  
Debt Instrument, Redemption, Period One [Member] | Convertible Debt [Member] | Idorsia [Member]                    
Business Acquisition [Line Items]                    
Debt Instrument, Restrictive Covenants, Shareholder Ownership Threshold, Percent 20.00%                  
Convertible Note, Equity Interest, Percentage 16.00%                  
Research and Development Expense [Member]                    
Business Acquisition [Line Items]                    
Concentration risk (as a percent)             5.00%