XML 19 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Oct. 01, 2017
Oct. 02, 2016
CASH FLOW FROM OPERATING ACTIVITIES    
Net earnings $ 12,013 $ 12,726
Adjustments to reconcile net earnings to cash flows from operating activities:    
Depreciation and amortization of property and intangibles 3,773 2,699
Stock based compensation 758 704
Asset write-downs 309 187
Net gain on sale of assets/businesses (527) (276)
Deferred tax provision (407) 215
Accounts receivable allowances 59 (10)
Changes in assets and liabilities, net of effects from acquisitions and divestitures:    
Increase in accounts receivable (300) (736)
Increase in inventories (193) (408)
Increase (Decrease) in accounts payable and accrued liabilities 339 (1,220)
Increase in other current and non-current assets (555) (514)
Decrease in other current and non-current liabilities (318) (1,253)
NET CASH FLOWS FROM OPERATING ACTIVITIES 14,951 12,114
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to property, plant and equipment (2,039) (2,133)
Proceeds from the disposal of assets/businesses, net 726 873
Acquisitions, net of cash acquired (34,646) (4,050)
Purchases of investments (5,798) (27,677)
Sales of investments 27,511 30,437
Other (117) (37)
NET CASH USED BY INVESTING ACTIVITIES (14,363) (2,587)
CASH FLOWS FROM FINANCING ACTIVITIES    
Dividends to shareholders (6,687) (6,451)
Repurchase of common stock (5,543) (6,954)
Proceeds from short-term debt 4,760 149
Retirement of short-term debt (936) (3,926)
Proceeds from long-term debt, net of issuance costs 4,465 11,951
Retirement of long-term debt (1,024) (953)
Proceeds from the exercise of stock options/employee withholding tax on stock awards, net 854 1,112
Other (25) (15)
NET CASH USED BY FINANCING ACTIVITIES (4,136) (5,087)
Effect of exchange rate changes on cash and cash equivalents 297 33
(Decrease)/Increase in cash and cash equivalents (3,251) 4,473
Cash and Cash equivalents, beginning of period 18,972 13,732
CASH AND CASH EQUIVALENTS, END OF PERIOD 15,721 18,205
Acquisitions    
Fair value of assets acquired 36,494 4,094
Fair value of liabilities assumed and noncontrolling interests (1,848) (44)
Net cash paid for acquisitions $ 34,646 $ 4,050