XML 41 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 30, 2014
Mar. 31, 2013
Statement of Cash Flows [Abstract]    
Net earnings $ 4,727 $ 3,497
Adjustments to reconcile net earnings to cash flows from operating activities:    
Depreciation and amortization of property and intangibles 1,013 1,036
Stock based compensation 198 194
Venezuela currency devaluation 0 108
Asset write-downs 37 69
Deferred tax provision 495 365
Accounts receivable allowances (25) (11)
Changes in assets and liabilities, net of effects from acquisitions:    
Increase in accounts receivable (426) (434)
Increase in inventories (512) (288)
Decrease in accounts payable and accrued liabilities (1,004) (1,459)
Increase in other current and non-current assets (152) (608)
Decrease in other current and non-current liabilities (428) (192)
NET CASH FLOWS FROM OPERATING ACTIVITIES 3,923 2,277
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to property, plant and equipment (630) (586)
Proceeds from the disposal of assets 35 106
Acquisitions, net of cash acquired 0 (168)
Purchases of investments (5,427) (3,551)
Sales of investments 4,077 2,800
Other (81) (4)
NET CASH USED BY INVESTING ACTIVITIES (2,026) (1,403)
CASH FLOWS FROM FINANCING ACTIVITIES    
Dividends to shareholders (1,867) (1,706)
Repurchase of common stock (774) 0
Proceeds from short-term debt 278 475
Retirement of short-term debt (1,275) (704)
Proceeds from long-term debt 16 6
Retirement of long-term debt (21) (1)
Proceeds from the exercise of stock options/excess tax benefits 586 1,123
Other 0 30
NET CASH USED BY FINANCING ACTIVITIES (3,057) (777)
Effect of exchange rate changes on cash and cash equivalents (45) (153)
Decrease in cash and cash equivalents (1,205) (56)
Cash and Cash equivalents, beginning of period 20,927 14,911
CASH AND CASH EQUIVALENTS, END OF PERIOD 19,722 14,855
Acquisitions    
Fair value of assets acquired 0 186
Fair value of liabilities assumed and non-controlling interests 0 (18)
Net fair value of acquisitions $ 0 $ 168