XML 237 R8.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flow from operating activities      
Profit (loss) before taxes $ (241) $ 33 $ (304)
Income taxes paid (53) (15) (11)
Interest expense paid (425) (312) (214)
Interest income received 1,022 558 412
Adjustments for non-cash items in operating activities      
Depreciation, amortization and impairment 125 189 227
Share-based payments 157 92 43
Provisions excluding credit losses 0 1 1
Provision for credit losses 794 671 506
Net gain from divestment [1] 0 (190) 0
Net losses from divestment of shares in equity investments 0 7 0
Financial items including fair value effects 75 (282) (219)
Changes in the assets and liabilities of operating activities      
Change in consumer receivables at fair value through OCI (378) 0 0
Change in consumer receivable at FV through P&L (413) (2) 0
Change in consumer receivables (2,787) (1,373) (1,552)
Change in settlement and trade receivables (32) 197 (172)
Change in notes payable and other borrowings (32) (16) (115)
Change in consumer deposits 2,148 820 1,516
Change in bonds and treasury bills with maturity > 90 days (852) 286 335
Change in other assets and liabilities (140) (77) 355
Cash flow from operating activities (1,032) 587 808
Cash flow from investing activities      
Investments in intangible assets (27) (44) (84)
Investments in property and equipment (3) (1) (1)
Sale of fixed assets 0 0 1
Divestment, net of cash disposed 0 188 0
Net purchase of equity investments 0 11 0
Cash flow from investing activities (30) 154 (83)
Cash flow from financing activities      
New share issuance 191 0 39
Share warrants 0 0 1
Other equity instruments issued 0 142 0
Other equity instruments redeemed 0 0 (24)
Convertible promissory notes redeemed 0 0 (32)
Subordinated debt issued 0 100 75
Subordinated debt redeemed 0 0 (33)
Notes payable and other borrowings issued 903 264 104
Notes payable and other borrowings redeemed (86) (169) (150)
Principal payments of lease liabilities (20) (25) (42)
Cash flow from financing activities 988 312 (62)
Cash flow for the year (74) 1,053 663
Cash and cash equivalents at the beginning of the year 3,243 2,391 1,694
Cash flow for the year (74) 1,053 663
Exchange rate difference in cash and cash equivalents 634 (201) 34
Cash and cash equivalents at the end of the year $ 3,803 $ 3,243 $ 2,391
[1]   Includes reclassification of currency translation effects from other comprehensive income of $18 million in 2024.