XML 20 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Changes in Mezzanine Equity and Stockholders’ Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained (Deficit) Earnings
Beginning balance (in shares) at Dec. 31, 2022   24,000,000      
Beginning balance at Dec. 31, 2022   $ 240 $ 100,204 $ (16,689) $ (381)
Beginning balance at Dec. 31, 2022 $ 83,374        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 25,047       25,047
Other comprehensive income (loss), net of tax 5,317     5,317  
Capital contribution from parent 77,656   77,656    
Stock-based compensation expense 683   683    
Ending balance (in shares) at Dec. 31, 2023   24,000,000      
Ending balance at Dec. 31, 2023   $ 240 178,543 (11,372) 24,666
Ending balance at Dec. 31, 2023 192,077        
Beginning balance at Dec. 31, 2022 0        
Ending balance at Dec. 31, 2023 0        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 38,243       38,243
Other comprehensive income (loss), net of tax 218     218  
Capital contribution from parent 2,839   2,839    
Issuance of common stock under stock-based compensation plan (in shares)   3,860      
Issuance of common stock under stock-based compensation plan 64   64    
Stock-based compensation expense     3,837    
Stock-based compensation expense 4,102        
Warrant expense 1,917   1,917    
Proceeds from initial public offering, net (in shares)   8,658,823      
Proceeds from initial public offering, net $ 130,982 $ 87 130,896    
Ending balance (in shares) at Dec. 31, 2024 32,662,683 32,662,683      
Ending balance at Dec. 31, 2024 $ 370,177 $ 327 318,095 (11,154) 62,909
Ending balance at Dec. 31, 2024 370,442        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Stock-based compensation expense 265        
Ending balance at Dec. 31, 2024 265        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 53,786       53,786
Other comprehensive income (loss), net of tax 16,508     16,508  
Capital contribution from parent 0        
Issuance of common stock under stock-based compensation plan (in shares)   170,072      
Issuance of common stock under stock-based compensation plan 1 $ 1      
Common stock withheld for taxes (in shares)   (49,304)      
Common stock withheld for taxes (1,837)   (1,837)    
Stock-based compensation expense     6,489    
Stock-based compensation expense 7,232        
Warrant expense 3,142   3,142    
Proceeds from initial public offering, net $ 0        
Ending balance (in shares) at Dec. 31, 2025 32,783,451 32,783,451      
Ending balance at Dec. 31, 2025 $ 448,266 $ 328 $ 325,889 $ 5,354 $ 116,695
Ending balance at Dec. 31, 2025 449,274        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Stock-based compensation expense 743        
Ending balance at Dec. 31, 2025 $ 1,008