XML 53 R40.htm IDEA: XBRL DOCUMENT v3.25.4
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of RSU Activity
The following table provides a summary of RSU activities during the year ended December 31, 2025:
Number of RSUs
Weighted Average Grant-Date Fair Value
Granted and unvested at December 31, 2024763,415 $17.19 
Granted
479,649 31.31 
Vested
(170,072)17.17 
Forfeited
(45,264)20.75 
Granted and unvested at December 31, 20251,027,728 $23.62 
Schedule of PSU Activity
The following table provides a summary of PSU activity during the year ended December 31, 2025:
Number of PSUs
Weighted Average Grant-Date Fair Value
Granted and unvested at December 31, 2024129,411 $10.04 
Granted
67,526 16.09 
Vested
— — 
Forfeited
— — 
Granted and unvested at December 31, 2025196,937 $12.11 
Schedule of Valuation Assumptions
The following table summarizes the significant inputs used in the Monte Carlo simulation model to determine the grant-date fair value of the PSUs awarded:

May 22, 2024February 21, 2025
Expected term (in years)3.03.0
Expected volatility
27.0%27.0%
Expected dividend yield
—%—%
Risk-free interest rate4.6%4.2%
Schedule of Share Based Payment Award Warrants Valuation Assumptions
The following table summarizes the significant inputs used in the Black-Scholes-Merton pricing models to determine the grant-date fair value of the Warrants issued:
Initial WarrantsOverallotment Warrants
Expected term (in years)10.010.0
Expected volatility34.0%34.0%
Expected dividend yield—%—%
Risk-free interest rate4.4%4.5%