XML 61 R46.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule II — Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Schedule II — Condensed Financial Information of Registrant
December 31,
20232022
($ in thousands, except share data)
Assets
Investments
Investment in subsidiaries$192,075 $83,373 
Total investments
192,075 83,373 
Cash and cash equivalents
Total assets
$192,076 $83,374 
Commitments and contingencies (Note 12)
Stockholders' equity
Common stock$240 $240 
($0.01 par value; 24,000,000 shares authorized, issued and outstanding as of December 31, 2023 and 2022)
Additional paid-in capital178,542 100,204 
Accumulated other comprehensive loss(11,372)(16,689)
Retained earnings24,666 (381)
Total stockholders' equity
192,076 83,374 
Total liabilities and stockholders' equity
$192,076 $83,374 
Years Ended December 31,
20232022
($ in thousands, except share and per share data)
Revenues
Gross written premiums— — 
Ceded written premiums— — 
Net written premiums— — 
Change in net unearned premiums— — 
Net earned premiums
  
Net investment income— — 
Net realized investment gains— — 
Other insurance-related income— — 
Total revenues
  
Expenses
Net losses and loss adjustment expenses— — 
Net acquisition costs— — 
Operating expenses— — 
Total expenses
  
Income before income taxes
  
Income tax expense— — 
Income before net income of subsidiaries
  
Net income of subsidiaries 25,047 11,256 
Net income
$25,047 $11,256 
Other comprehensive income (loss)
Change in unrealized gain (loss) on investments— — 
Other comprehensive income (loss) before other comprehensive loss of subsidiaries
  
Other comprehensive income (loss) of subsidiaries 5,317 (15,975)
Total comprehensive income (loss)
$30,364 $(4,719)
December 31,
20232022
($ in thousands)
Cash flows from operating activities:
Net income$25,047 $11,256 
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in net income of subsidiaries (25,047)(11,256)
Net cash provided by operating activities
  
Cash flows from investing activities:
Contribution to investment in subsidiary$(77,655)$(24,000)
Distribution from investment in subsidiary— 25,000 
Net cash used in (provided by) investing activities
(77,655)1,000 
Cash flows from financing activities:
Contribution from parent77,655 24,000 
Distribution to parent— (25,000)
Net cash provided by (used in) financing activities
77,655 (1,000)
Net change in cash, cash equivalents and restricted cash$— $— 
Cash, cash equivalents and restricted cash, beginning of period
Cash, cash equivalents and restricted cash, end of period$$
Supplemental disclosures of cash flow information:
Cash paid for income taxes$— $— 
Non-cash investing and financing activities:
Deemed contribution related to share-based compensation to investment in subsidiary(682)(368)
Deemed contribution to related to share-based compensation from parent682368