XML 136 R86.htm IDEA: XBRL DOCUMENT v3.25.3
SCHEDULE OF CONDENSED BALANCE SHEETS (Details) - USD ($)
Jun. 30, 2025
Jun. 30, 2024
Current assets:    
Prepayments and other current assets, net $ 1,813 $ 2,029
Total current assets 23,463,414 15,295,351
Non-current asset:    
Total non-current assets 3,291,091 3,487,370
Total assets 26,754,505 18,782,721
Current liabilities:    
Accrued expenses and other current liabilities 42,267 38,972
Total current liabilities 13,435,975 8,084,808
Shareholders’ equity    
Ordinary shares [1] 10,000
Additional paid in capital 12,157,104 4,249,517
Retained earnings 324,893 6,037,573
Accumulated other comprehensive loss (267,863) (388,543)
Total shareholders’ equity 12,899,746 10,580,949
Total liabilities and shareholder’s equity 26,754,505 18,782,721
Common Class A [Member]    
Shareholders’ equity    
Ordinary shares [1] 4,010
Common Class B [Member]    
Shareholders’ equity    
Ordinary shares [1] 9,200
Consolidated Entities [Member]    
Current assets:    
Cash 25,428 46,307
Advances to suppliers 135,000
Prepayments and other current assets, net 756,585
Total current assets 917,013 46,307
Non-current asset:    
Investment in subsidiaries 12,405,300 10,534,642
Total non-current assets 12,405,300 10,534,642
Total assets 13,322,313 10,580,949
Current liabilities:    
Accrued expenses and other current liabilities 292,528
Amounts due to related parties 130,039
Total current liabilities 422,567
Shareholders’ equity    
Ordinary shares 10,000
Additional paid in capital 12,157,104 4,249,517
Retained earnings 997,295 6,709,975
Accumulated other comprehensive loss (267,863) (388,543)
Total shareholders’ equity 12,899,746 10,580,949
Total liabilities and shareholder’s equity 13,322,313 10,580,949
Consolidated Entities [Member] | Common Class A [Member]    
Shareholders’ equity    
Ordinary shares 4,010
Consolidated Entities [Member] | Common Class B [Member]    
Shareholders’ equity    
Ordinary shares $ 9,200
[1] The shares and per share information are presented on a retroactive basis to reflect the reorganization (Note 1) and share split (Note 15).