XML 56 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net (loss) income $ (5,712,680) $ 2,441,774 $ 3,460,462
Adjustments to reconcile net (loss) income to net cash used in operating activities:      
Provision for credit losses 505,795 (17,508) 92,358
Depreciation of property and equipment 284,125 328,563 322,737
Amortization of intangible assets 45,341 5,042 3,056
Amortization of operating lease right-of-use assets 36,150 30,271 39,257
Loss on sale of accounts receivable 1,097,204
Loss on sale of property and equipment 1,538,023
Deferred income tax (269,962) (342,875) (145,967)
Share-based compensation 3,906,000
Changes in operating assets and liabilities:      
Accounts receivable (6,320) 529,647 (3,465,216)
Advances to suppliers 879,799 (907,610) (507,412)
Inventories (8,555,643) (2,125,531) (3,364,874)
Amounts due from/due to related parties 34,814 (350,582) (369,642)
Prepaid expenses and other current assets (802,008) (47,884) 640,661
Other assets 185,799 (299,443)
Accounts payable 2,944,759 (2,565,379) 481,279
Deferred revenues 1,156,151 (385,941) 306,223
Income tax payable (10) 616,111 860,995
Accrued expenses and other current liabilities (146,238) 436,146 176,451
Operating lease liabilities (80,098) (60,046)
Net cash used in operating activities (2,878,901) (2,735,297) (1,529,678)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of property and equipment (61,622) (17,427) (2,522,408)
Purchases of intangible assets (1,991,345) (73,343)
Loans to third parties (989,999) (553,649) (599,689)
Collection of loans to third parties 602,969 297,863 239,876
Net cash used in investing activities (2,439,997) (273,213) (2,955,564)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Contribution from shareholders 50,000 3,659,753
Net proceeds from initial public offering 4,187,707
Proceeds from short-term bank loans 5,597,217 5,501,882 1,980,196
Proceeds from long-term bank loans 415,841 117,650
Repayments of short-term bank loans (4,366,328) (2,595,228) (681,588)
Repayments of long-term bank loans (117,822)
Net cash provided by financing activities 5,716,615 3,074,304 4,958,361
Effect of exchange rate changes on cash (33,246) (839) 88,167
Net increase in cash and cash equivalents 364,471 64,955 561,286
Cash and cash equivalents at beginning of the year 658,154 593,199 31,913
Cash and cash equivalents at the end of the year 1,022,625 658,154 593,199
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:      
Income taxes paid 3,058 3,773
Income taxes refund     4,702
Interest paid 183,156 120,602 52,740
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES:      
Addition of right-of-use assets $ 72,220 $ 56,085