XML 35 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net (loss) income $ (26,203,221) $ 5,049,421 $ (1,960,956)
Adjustments to reconcile net (loss) income to net cash used in operating activities:      
Depreciation of property and equipment 406,830 328,948 320,308
Amortization of intangible assets 1,100,112 1,065,373 1,168,358
Amortization of right of use assets- operating leases 1,571,856 861,508 839,152
Amortization of right of use assets- finance leases 116,166 113,207 43,900
Amortization of debt discount and debt issuance cost 823,492
Provision for (recovery from) credit loss and doubtful accounts 1,218,192 (195,604) 484,247
Loss from disposal of property and equipment 512 57,202
Loss from disposal of finance leases (30,093)
Deferred taxes benefit (399,931) (233,848) (669,869)
Change in fair value of contingent consideration for acquisition (73,352) 545,428 272,029
Change in fair value of convertible notes, derivative asset and derivative liabilities 10,687,930 (4,875,420)
Change in fair value of investment in convertible notes 1,188,928
Share-based compensation 100,000
Change in operating assets and liabilities      
Accounts receivables 3,869,088 (6,553,616) (688,981)
Inventories (1,058,463) (987,139) (1,614,310)
Indefinite-lived intangible assets 4,260,532 (7,457,563) 3,679,922
Other receivable and other current assets 85,948 (1,078,716) 298,028
Amount due from related parties 344,246 (378,330)
Prepayments (7,323,890) (636,796) (3,418,619)
Prepayments, a related party (2,000,000) (3,000,000)
Accounts payable (7,221,863) 21,091,971 (1,521,354)
Accounts payable, a related party (274,021) (2,000,144) 2,501,759
Contract liabilities 6,672,444 294,594 (153,395)
Other payables and accrued liabilities 3,560,478 (11,884,607) 2,456,933
Operating Lease Liabilities (1,608,203) (851,010) (803,335)
Income tax payables (310,523) 473,709 25,277
Net cash (used in) provided by operating activities (10,496,806) (10,308,634) 1,316,296
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of equipment (1,152,829) (161,403) (277,645)
Cash paid for contingent consideration for acquisition (435,385) (540,496)
Cash paid in business combination, net of cash acquired (14,280,517) 37,517
Loan to third party (350,439) (381,381)
Repayment from third party 49,942
Cash paid in connection with long term investment payable (2,500,000) (5,364,229)  
Net cash used in investing activities (18,233,843) (6,342,398) (780,624)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Cash paid for redemption of ordinary shares (163,905)
Proceed from share subscription 2,500,000
Proceeds from sale of controlling interest in subsidiaries 23,000,000
Proceeds from bank loans 56,124,193 31,736,150 24,221,605
Repayments to bank loans (14,049,923) (28,835,340) (25,419,912)
Advances proceeds related to convertible notes
Proceeds from convertible notes 4,887,000 33,025,000
Payments of debt issuance cost (763,297)
Loan from related parties 214,843 3,954,657
Advance to related parties (1,382,616)
Repayments to related parties (1,617,045)
Principal payments of finance lease liabilities (231,757) (63,429) (174,062)
Proceeds from reverse recapitalization, net of payments of transaction costs 611,708
Cash paid in acquiring additional controlling interest in subsidiaries (24,806,735) (600,000)
Payments of deferred merger costs (699,598) (900,531)
Net cash provided by financing activities 46,874,324 33,557,446 135,236
EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS, AND RESTRICTED CASH (203,722) 138,564 (168,777)
INCREASE IN CASH AND CASH EQUIVALENTS, AND RESTRICTED CASH 17,939,953 17,044,978 502,131
CASH AND CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of the year 21,378,715 4,333,737 3,831,606
CASH AND CASH EQUIVALENTS, AND RESTRICTED CASH, end of the year 39,318,668 21,378,715 4,333,737
SUPPLEMENTAL CASH FLOWS INFORMATION      
Income taxes paid 1,437,823 910,450 723,160
Interest paid 645,068 597,111 507,803
SUPPLEMENTAL NON-CASH FLOWS INFORMATION      
Fair value of share issuance in acquisition of a subsidiary 687,348
Accretion of change in fair value of ordinary shares subject to possible redemption 12,652
Right-of-use assets in exchange for operating lease liabilities 2,641,841 169,655 1,512,807
Disposal of operating lease right-of-use asset 27,779
Disposal of finance lease right-of-use asset 56,897
Recognition of non-controlling interest from acquisition of subsidiaries 27,070,012 564,546
Share issuance for acquisition payable 266,214
Deferred merger costs included in other payables and accrued liabilities 167,426
Reclassification of redeemable ordinary shares from mezzanine to permanent equity   700,000
Recognition of derivative liability from convertible notes’ conversion feature 1,794,000 269,119
Acquisition of additional interest in a subsidiary through recognition of payable   600,000
Shares issuance for partial settlement of contingent consideration for acquisition 1,121,726 2,633,450
Issuance of ordinary shares upon conversion of convertible notes 2,791,976 25,063,061
Issuance of ordinary share upon the reverse recapitalization 10,081,212
Recognition of incremental fair value of warrants upon the reverse recapitalization 12,014
Reclassification of deferred merger costs to additional paid-in capital 1,713,953
Contingent investment consideration payable 7,500,000
Cash and cash equivalents 36,577,264 18,247,380 2,677,059
Restricted cash 2,741,404 3,131,335 1,656,678
Total cash and cash equivalents, and restricted cash $ 39,318,668 $ 21,378,715 $ 4,333,737