XML 34 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Shareholders’ Equity - USD ($)
Ordinary share
Additional paid-in capital
(Accumulated deficit) retained earnings
Accumulated other comprehensive (loss) income
Non-controlling interest
Total
Balance at Mar. 31, 2023 $ 10,498 [1] $ 1,094,597 $ 13,311,878 $ (28,860) $ 2,767,775 $ 17,155,888
Balance (in Shares) at Mar. 31, 2023 [1] 104,972,376          
Recognition of non-controlling interest from acquisition of subsidiaries [1] 381,947 182,599 564,546
Accretion from change in fair value of ordinary shares subject to possible redemption [1] (12,652) (12,652)
Net loss [1] (1,373,504) (587,452) (1,960,956)
Shares issuance for partial settlement of contingent consideration for acquisition $ 8 [1] 266,206 266,214
Shares issuance for partial settlement of contingent consideration for acquisition (in Shares) [1] 82,969          
Foreign currency translation adjustments [1] (91,691) 3,810 (87,881)
Balance at Mar. 31, 2024 $ 10,506 [1] 1,730,098 11,938,374 (120,551) 2,366,732 15,925,159
Balance (in Shares) at Mar. 31, 2024 [1] 105,055,345          
Reclassification of redeemable ordinary shares from mezzanine to permanent equity $ 22 [1] 699,978 700,000
Reclassification of redeemable ordinary shares from mezzanine to permanent equity (in Shares) [1] 217,724          
Net loss [1] 5,587,625 (538,204) 5,049,421
Acquisition of additional non-controlling interest [1] (192,186) 2,030 (740,725) (930,881)
Shares issuance for partial settlement of contingent consideration for acquisition $ 106 [1] 2,633,344 2,633,450
Shares issuance for partial settlement of contingent consideration for acquisition (in Shares) [1] 1,059,628          
Ordinary shares issued for conversion of convertible notes $ 734 [1] 25,062,327 25,063,061
Ordinary shares issued for conversion of convertible notes (in Shares) [1] 7,338,887          
Issuance of ordinary share upon the reverse recapitalization $ 628 [1] (10,081,840) (10,081,212)
Issuance of ordinary share upon the reverse recapitalization (in Shares) [1] 6,276,394          
Incremental fair value of warrants upon the reverse recapitalization [1] 12,014 (12,014)
Merger transaction cost [1] (1,713,953) (1,713,953)
Share-based compensation $ 200 [1] (200)
Share-based compensation (in Shares) [1] 2,000,000          
Foreign currency translation adjustments [1] 296,833 15,384 312,217
Balance at Mar. 31, 2025 $ 12,196 [1] 18,149,582 17,513,985 178,312 1,103,187 $ 36,957,262
Balance (in Shares) at Mar. 31, 2025 121,947,978 [1]         121,947,978
Net loss [1] (24,995,830) (1,207,391) $ (26,203,221)
Recognition of non-controlling interest through business combination [1] 27,070,012 27,070,012
Acquisition of additional non-controlling interest [1] (24,806,735) (24,806,735)
Recognition of non-controlling interest upon sales of controlling interest in a subsidiary [1] 21,011,125 1,988,875 23,000,000
Ordinary shares issued for conversion of convertible notes $ 265 [1] 2,791,711 2,791,976
Ordinary shares issued for conversion of convertible notes (in Shares) [1] 2,645,024          
Ordinary shares issued for settlement of contingent consideration for acquisition $ 55 [1] 1,121,671 1,121,726
Ordinary shares issued for settlement of contingent consideration for acquisition (in Shares) [1] 547,183          
Ordinary shares issued from shares subscription agreement $ 63 [1] 2,499,937 2,500,000
Ordinary shares issued from shares subscription agreement (in Shares) [1] 625,000          
Ordinary shares released from escrow in connection with bonus shares issued pursuant to the convertible note $ 220 [1] (1,460,320) (1,460,100)
Ordinary shares released from escrow in connection with bonus shares issued pursuant to the convertible note (in Shares) [1] 2,201,665          
Share-based compensation $ 4 [1] 99,996 100,000
Share-based compensation (in Shares) [1] 41,853          
Foreign currency translation adjustments [1] (125,636) (49,678) (175,314)
Balance at Mar. 31, 2026 $ 12,803 [1] $ 44,213,702 $ (7,481,845) $ 52,676 $ 4,098,270 $ 40,895,606
Balance (in Shares) at Mar. 31, 2026 128,008,703 [1]         128,008,703
[1] Giving retroactive effect to reverse recapitalization effected on February 13, 2025.