XML 66 R37.htm IDEA: XBRL DOCUMENT v3.26.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Mar. 31, 2026
Summary of Significant Accounting Policies [Abstract]  
Schedule of Estimated Useful Lives The estimated useful lives are as follows:
   Expected useful lives
Office equipment  3 years
Furniture & fitting  3 years
Motor vehicle  3-5 years
Office and warehouse renovation  Shorter of the lease term or 3 years
Schedule of Changes in the Carrying Amount of Goodwill

The table below summarizes the changes in the carrying amount of goodwill for each reporting unit:

 

   Console game,
hardware,
computer
accessories and
other  multi-media
products
   Game Publishing   Advertising
service
   Others   Total 
Balance at March 31, 2024  $2,721,521   $
               -
   $
                 -
   $268,873   $2,990,394 
Impairments   
-
    
-
    
-
    
-
    
-
 
Balance at March 31, 2025   2,721,521    
-
    
-
    268,873    2,990,394 
Acquired goodwill   9,361,193    
-
    
-
    
-
    9,361,193 
Impairments   
-
    
-
    
-
    
-
    
-
 
Balance at March 31, 2026  $12,082,714   $
-
   $
-
   $268,873   $12,351,587 
Schedule of Disaggregated Information of Revenues by Products/Services

Disaggregated information of revenues by products/services are as follows:

 

   For the Years Ended March 31, 
   2026   2025   2024 
Console game  $160,811,234   $36,082,735   $38,429,942 
Console game code   68,078,926    87,180,808    52,588,862 
Console game– subtotal   228,890,160    123,263,543    91,018,804 
                
Game publishing   7,146,373    16,029,523    3,431,680 
                
Video marketing campaign services   1,451,324    1,815,420    2,128,589 
Social media advertising services   61,738    422,944    587,500 
Media advertising services- subtotal   1,513,062    2,238,364    2,716,089 
                
Other revenue   1,374,494    541,156    368,128 
                
Total revenues  $238,924,089   $142,072,586   $97,534,701 
Schedule of Fair Value Hierarchy our Financial Asset and Liability

The following table sets forth by level within the fair value hierarchy our financial asset and liability that were accounted for at fair value on a recurring basis. As of March 31, 2026 and 2025 and February 11, 2026:

 

   Carrying
Value at
March 31,
   Fair Value Measurement at
March 31, 2026
 
  

2026

   Level 1   Level 2   Level 3 
Derivative asset attributable to Buy-Back Feature embedded in 2Game SPA (Note 19)  $326,766   $              -   $            -   $326,766 
Derivative liabilities (Top-Up Shares) (Note 16)  $16,206,000   $-   $-   $16,206,000 
Derivative liabilities (conversion feature) (Note 16)  $495,000   $-   $-   $495,000 

  

   Carrying
Value at
February 11,
2026
(Conversion
   Fair Value Measurement at
March 31, 2026
 
   Date)   Level 1   Level 2   Level 3 
Investment in convertible notes (Note 6)  $1,406,625   $
         -
   $
          -
   $1,406,625 

 

   Carrying
Value at
March 31,
   Fair Value Measurement at
March 31, 2025
 
   2025   Level 1   Level 2   Level 3 
Derivative asset attributable to Buy-Back Feature embedded in 2Game SPA (Note 19)  $269,119   $
           -
   $
          -
   $269,119 
Contingent consideration for acquisition of 2Game (Note 4)  $1,121,006   $
-
   $
-
   $1,121,006 
Derivative liabilities (Top-Up Shares) (Note 16)  $3,086,519   $
-
   $
-
   $3,086,519 
Schedule of Financial Assets and Liability Measured at Fair Value on a Recurring Basis

The following is a reconciliation of the beginning and ending balance of the financial assets and liability measured at fair value on a recurring basis for the years ended March 31, 2026, 2025 and 2024:

 

   Derivative
Asset
 
Initial fair value of derivative assets attributable to Buy-Back Feature embedded in 2Game SPA  $269,119 
Change in fair value of derivative asset   
-
 
Ending balance as of March 31, 2025   269,119 
Change in fair value of derivative asset   46,388 
Exchange rate difference   11,259 
Ending balance as of March 31, 2026  $326,766 

 

   Investment
in convertible
notes
 
Acquired upon acquisition of Ban Leong  $2,597,253 
Change in fair value of investment in convertible note   (1,188,928)
Exchange rate difference   (1,700)
Conversion to long-term investment   (1,406,625)
Ending balance as of March 31, 2026  $
-
 

 

   Contingent
consideration for
acquisition
 
Ending balance as of March 31, 2024   3,697,000 
Payments of cash and share consideration   (3,068,835)
Change in fair value of contingent consideration for acquisition   545,428 
Exchange rate difference   (52,587)
Ending balance as of March 31, 2025   1,121,006 
Change in fair value of contingent consideration for acquisition   (73,352)
Exchange rate difference   74,072 
Payments of share consideration   (1,121,726)
Ending balance as of March 31, 2026  $
-
 

 

   Convertible
notes
 
Initial fair value of convertible notes  $33,025,000 
Conversion of the convertible notes   (25,063,061)
Change in fair value of convertible notes upon conversion of the convertible notes   (5,254,103)
Fair value allocated to Top-Up Shares upon conversion of the convertible notes   (2,707,836)
Ending balance as of March 31, 2025 and 2026  $
-
 

 

   Derivative
liabilities
(Top-Up Shares)
 
Fair value allocated to Top-Up Shares upon conversion of the convertible notes  $2,707,836 
Change in fair value of derivative liability   378,683 
Ending balance as of March 31, 2025   3,086,519 
Change in fair value of derivative liability   13,119,481 
Ending balance as of March 31, 2026  $16,206,000 
   Derivative
liabilities
(Conversion feature)
 
Fair value allocated to conversion feature at inception date  $2,923,000 
Conversion   (1,502,937)
Change in fair value of derivative liability   (925,063)
Ending balance as of March 31, 2026  $495,000