XML 75 R63.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-based Compensation (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Feb. 26, 2025
grantee
$ / shares
shares
Mar. 31, 2025
USD ($)
shares
Mar. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2024
$ / shares
shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Stock options granted (in shares) | shares 140,000      
Stock options granted, exercise price (in usd per share) | $ / shares $ 8.84      
Stock options granted, estimated grant date fair value (in usd per share) | $ / shares $ 4.97      
Compensation expense remaining to be recognized, stock options   $ 5,732    
Accelcius Subsidiary Equity Plan        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Compensation expense (income/decrease)   898 $ 345  
Compensation expense remaining to be recognized, awards excluding stock options   $ 6,673    
Compensation expense remaining to be recognized, period   2 years 2 months 15 days    
Awards granted (in shares) | shares   0 129,700  
Weighted average grant date fair value per share (in usd per share) | $ / shares     $ 4.41  
RSUs        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Compensation expense (income/decrease)   $ 3,916    
Compensation expense remaining to be recognized, awards excluding stock options   $ 19,325    
Compensation expense remaining to be recognized, period   1 year 6 months    
Stock options        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Compensation expense (income/decrease)   $ 1,027    
Compensation expense remaining to be recognized, period   1 year 8 months 12 days    
Number of grantees | grantee 2      
Expected volatility rate 56.00%      
Expected term 5 years 10 months 24 days      
Risk-free rate of return 4.06%      
Contractual term   10 years    
SARs | Accelsius Holdings LLC        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Compensation expense (income/decrease)   $ (442)    
Expected volatility rate       70.00%
Expected term       1 year 9 months
Risk-free rate of return       4.00%
Awards granted (in shares) | shares       30,000
Base price for awards (in usd per share) | $ / shares       $ 12.175