XML 94 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes
The provision for income taxes was as follows:
SuccessorPredecessor
October 2, 2024 through December 31, 2024January 1, 2024 through October 1, 2024Year ended December 31, 2023
Current Expense:
Federal— — — 
State18 — — 
Foreign— — — 
Total Current Expense
18 — — 
Deferred Expense:
Federal(3,301)432 — 
State— — — 
Foreign— — — 
Total Deferred Expense
(3,301)432 — 
Total Expense:$(3,282)$432 $ 
Schedule of Reconciliation of the Income Tax Provision
A reconciliation of the expected statutory federal tax and the total income tax expense (benefit) was as follows:
SuccessorPredecessor
October 2, 2024 through December 31, 2024January 1, 2024 through October 1, 2024Year ended December 31, 2023
Pre-tax book loss$(73,375)$(27,766)$(30,984)
Income taxes at federal statutory rate(15,405)— — 
State taxes, net of federal benefit(1,801)— — 
Tax on pre-tax earnings of corporate subsidiaries— (3,022)(2,229)
Warrant liability3,685 — — 
Non-deductible expenses631 
Change in earnout fair value(714)— — 
Other permanent differences(423)— (4)
Change in valuation allowance11,664 3,448 1,602 
R&D credit(294)— — 
Total provision (benefit) for income taxes
$(3,282)$432 $ 
Schedule of Deferred Tax Assets and Liabilities Significant components of deferred tax assets and liabilities as of December 31, 2024 and 2023 are as follows:
December 31, 2024December 31, 2023
Deferred Tax Assets:
Deferred lease liabilities$138 $189 
Capitalized R&D expense2,562 766 
Fixed assets and intangibles3,113 3,614 
Reserves and other accruals4,873 178 
Loss carry-forwards and other tax attributes15,682 1,663 
Total Deferred Tax Assets
26,368 6,410 
Less: Valuation allowance(11,664)(5,910)
Net Deferred Tax Assets
$14,704 $500 
Deferred Tax Liabilities:
Amortization$(38,443)$(323)
Investment in Partnerships(3,505)— 
Right of use assets(109)(177)
Total Deferred Tax Liabilities
(42,057)(500)
Net Deferred Tax Liabilities
$(27,353)$