XML 34 R6.htm IDEA: XBRL DOCUMENT v3.25.3
COMBINED/CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY/(DEFICIT) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2021   128,723,386      
Beginning balance at Dec. 31, 2021 $ (24,811) $ 129 $ 0 $ (26,699) $ 1,759
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Contributions 3,246       3,246
Dividends on common stock (60,280)     (60,280)  
Net income attributable to noncontrolling interest 0        
Net Income 150,496     150,496  
Ending balance (in shares) at Dec. 31, 2022   128,723,386      
Ending balance at Dec. 31, 2022 68,651 $ 129 0 63,517 5,005
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Contributions 587       587
Dividends on common stock (80,394)     (80,394)  
Net income attributable to noncontrolling interest 8       8
Net Income $ 112,874     112,874  
Ending balance (in shares) at Dec. 31, 2023 128,723,386 128,723,386      
Ending balance at Dec. 31, 2023 $ 101,726 $ 129 0 95,997 5,600
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income attributable to noncontrolling interest 2        
Net Income $ 34,817        
Ending balance (in shares) at Mar. 31, 2024 128,723,386 128,723,386      
Ending balance at Mar. 31, 2024 $ 119,272 $ 129 0 113,340 5,602
Beginning balance (in shares) at Dec. 31, 2023 128,723,386 128,723,386      
Beginning balance at Dec. 31, 2023 $ 101,726 $ 129 0 95,997 5,600
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income attributable to noncontrolling interest 4        
Net Income $ 2,939        
Ending balance (in shares) at Jun. 30, 2024 152,399,733 152,399,733      
Ending balance at Jun. 30, 2024 $ 542,945 $ 152 471,472 65,215 6,106
Beginning balance (in shares) at Dec. 31, 2023 128,723,386 128,723,386      
Beginning balance at Dec. 31, 2023 $ 101,726 $ 129 0 95,997 5,600
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Contributions 953       953
Issuance of common stock (in shares)   24,206,350      
Issuance of common stock 509,442 $ 24 509,418    
Employee stock-based compensation (in shares)   3,847,652      
Employee stock-based compensation 115,544 $ 4 115,540    
Tax withholdings related to net share settlement of equity awards (in shares)   (1,599,877)      
Tax withholdings related to net share settlement of equity awards (33,597) $ (2) (33,595)    
Dividends on common stock (33,721)     (33,721)  
Net income attributable to noncontrolling interest (416)       (416)
Net Income $ 55,760     55,760  
Ending balance (in shares) at Dec. 31, 2024 155,177,511 155,177,511      
Ending balance at Dec. 31, 2024 $ 715,691 $ 155 591,363 118,036 6,137
Beginning balance (in shares) at Mar. 31, 2024 128,723,386 128,723,386      
Beginning balance at Mar. 31, 2024 $ 119,272 $ 129 0 113,340 5,602
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income attributable to noncontrolling interest 2        
Net Income $ (31,878)        
Ending balance (in shares) at Jun. 30, 2024 152,399,733 152,399,733      
Ending balance at Jun. 30, 2024 $ 542,945 $ 152 $ 471,472 $ 65,215 $ 6,106