XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Apr. 30, 2025
Apr. 30, 2024
Cash Flows from Operating Activities    
Net (loss) income $ 610,499 $ (22,129)
Changes in operating assets and liabilities:    
Merchant receivable (244,140) 0
Accounts receivable 0 (4,000)
Other receivable (31,314) 0
Prepaid materials (180,000) 0
Rent deposit (24,286) 0
Inventories (503,987) 0
Right of use asset - short term 7,159 0
Property and equipment, net (2,253) 0
Right of use asset - long term (103,754) 0
Accounts payable 17,661 4,208
Related party payable 0 2,000
Accrued liabilities 10,475 (3,000)
Taxation payable 145,679 0
Operating lease liability - short-term 53,953 0
Operating lease liability - long-term 42,642 0
Deferred revenue 723,434 (14,800)
Net cash provided by/(used in) operating activities 521,768 (37,721)
Cash Flows from Financing Activities    
Proceeds from sale of common stock 0 140,000
Proceeds from promissory notes 355,551 0
Repayment of promissory notes (350,135) 0
Net cash provided by financing activities 5,416 140,000
Effect of foreign exchange on cash (984) 0
Net change in cash and cash equivalents 526,200 102,279
Cash and cash equivalents, beginning of period 107,534 22,099
Cash and cash equivalents, end of period $ 633,734 $ 124,378