XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED BALANCE SHEETS - USD ($)
Apr. 30, 2025
Oct. 31, 2024
Current Assets    
Cash and cash equivalents $ 633,734 $ 107,534
Merchant receivable 244,140 0
Accounts receivable 31,314 0
Prepaid and other receivables 2,168 2,168
Prepaid materials 180,000 0
Inventories 503,987 0
Right-of-use asset 0 7,159
Total Current Assets 1,595,343 116,861
Non-Current Assets    
Rent deposits 24,286 0
Property and equipment, net 2,253 0
Right-of-use asset 103,754 0
Total Non-Current Assets 130,293 0
Total Assets 1,725,636 116,861
Current Liabilities    
Accounts payable 18,047 386
Accrued liabilities 10,475 0
Deferred revenue 723,434 0
Taxation payable 145,679 0
Notes payable 5,416 0
Operating lease liability 61,112 7,159
Total Current Liabilities 964,163 7,545
Non-Current Liabilities    
Operating lease liability 42,642 0
Total Non-Current Liabilities 42,642 0
Total Liabilities 1,006,805 7,545
Stockholders' Equity    
Common stock, $0.0001 par value; 500,000,000 shares authorized; 12,000,000 shares and 12,000,000 shares issued and outstanding as of April 30, 2025 and October 31, 2024, respectively 1,200 1,200
Additional paid-in capital 139,300 139,300
Retained earnings/(Accumulated deficit) 579,315 (31,184)
Accumulated other comprehensive loss (984) 0
Total Stockholders’ Equity 718,831 109,316
Total Liabilities and Stockholders’ Equity $ 1,725,636 $ 116,861