XML 95 R75.htm IDEA: XBRL DOCUMENT v3.26.1
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases  
Schedule of right-of-use assets
                   
        December 31,
2025
    December 31,
2024
 
        (In thousands of Korean won)  
Right-of-use assets (Acquisition price)                    
Buildings       8,627,880       13,168,074  
Vehicles         643,839       548,856  
Total       9,271,719       13,716,930  

 

        December 31,
2025
    December 31,
2024
 
        (In thousands of Korean won)  
Right-of-use assets (Accumulated depreciation)                    
Buildings       (3,904,631 )     (4,895,688 )
Vehicles         (314,908 )     (169,795 )
Total       (4,219,539 )     (5,065,483 )

 

        December 31,
2025
    December 31,
2024
 
        (In thousands of Korean won)  
Right-of-use assets (Accumulated impairment loss)                    
Buildings       (369,280 )     (216,464 )
Total       (369,280 )     (216,464 )

 

        December 31,
2025
    December 31,
2024
 
        (In thousands of Korean won)  
Right-of-use assets (Net book value)                    
Buildings       4,353,969       8,055,922  
Vehicles         328,931       379,061  
Total       4,682,900       8,434,983  
Schedule of right-of-use assets
                           
        2025  
        Building     Vehicles     Total  
        (In thousands of Korean won)  
Beginning balance       8,055,922       379,061       8,434,983  
Changes in scope of consolidation         444,530       84,364       528,894  
Depreciation         (1,487,781 )     (135,951 )     (1,623,732 )
Acquisitions         450,810       1,802       452,612  
Transfer         (1,903,601 )     (49,493 )     (1,953,094 )
Impairment loss         (152,816 )     -       (152,816 )
Lease termination         (1,193,957 )     (694 )     (1,194,651 )
Lease modification         140,862       49,843       190,705  
Ending balance       4,353,969       328,931       4,682,900  

 

        2024  
        Building     Vehicles     Total  
        (In thousands of Korean won)  
Beginning balance       9,268,936       156,885       9,425,821  
Depreciation         (1,307,211 )     (96,847 )     (1,404,058 )
Acquisitions         56,020       363,914       419,934  
Transfer         2,385,812       -       2,385,812  
Impairment loss         (216,464 )     -       (216,464 )
Lease termination         (527,731 )     (44,891 )     (572,622 )
Lease modification         (1,603,440 )     -       (1,603,440 )
Ending balance       8,055,922       379,061       8,434,983  

 

        2023  
        Building     Vehicles     Total  
        (In thousands of Korean won)  
Beginning balance       14,941,069       148,502       15,089,571  
Depreciation         (1,627,945 )     (76,136 )     (1,704,081 )
Acquisitions         489,855       88,554       578,409  
Transfer         (3,483,371 )     (1 )     (3,483,372 )
Lease termination         (1,009,424 )     -       (1,009,424 )
Lease modification         (41,248 )     (4,034 )     (45,282 )
Ending balance       9,268,936       156,885       9,425,821  
Schedule of lease-related expenses
                           
        2025     2024     2023  
        (In thousands of Korean won)  
Interest expense from lease liabilities (included in finance cost)       543,208       851,543       1,047,738  
Expense from short-term leases         2,330,519       17,763       6,268  
Expense from leases of low-value assets excluding short-term leases         19,204       16,083       16,889  
Gains on disposal of right-of-use assets         461,212       131,193       1,042,833  
Expense from variable lease payments not included in the measurement of lease liabilities         229,313       398,671       853,983  
Impairment loss on right-of-use asset         152,816       964,626       2,246  
Schedule of amounts recognized in statements of cash flows
                     
        2025     2024     2023  
        (In thousands of Korean won)  
Total cash outflows of leases       5,177,970       2,947,475       3,536,265  
Schedule of maturity analysis of lease payments
                   
        2025     2024  
        (In thousands of Korean won)  
Less than 1 year       737,004       59,315  
1 ~ 2 years         441,324       -  
Total       1,178,328       59,315