XML 84 R64.htm IDEA: XBRL DOCUMENT v3.26.1
Listing expenses (Tables)
12 Months Ended
Dec. 31, 2025
Listing Expenses  
Schedule of listing expenses
           
        May 14,
2025
 
        (In thousands of Korean won)  
Listing expenses            
Fair value of shares issued       15,285,412  
Fair Value of Identifiable Net Assets         (9,789,813 )
Reverse merger impact in the consolidated statement of profit or (loss) due to IFRS 2 accounting treatment       25,075,225  
Schedule of listing expenses net assets acquired and liabilities
           
        May 14,
2025
 
        KWM  
        (In thousands of Korean won)  
- Asset            
Cash and cash equivalents         62,655  
Others         15,334  
Subtotal       77,989  
- Liabilities            
Trade payables and other financial liabilities         4,661,188  
Derivative liabilities         488,693  
Warrants         1,241,231  
Borrowings         3,017,994  
Others         458,696  
Subtotal       9,867,802  
Fair Value of Identifiable Net Assets       (9,789,813 )
Schedule of listing expenses identifiable net assets acquired and liabilities
           
        Nov 30,
2025
 
        Playverse  
        (In thousands of Korean won)  
- Asset          
Cash and cash equivalents         146  
Financial assets and others         8,363  
Subtotal       8,509  
- Liabilities            
Subtotal         -  
Fair Value of Identifiable Net Assets         8,509