XML 73 R53.htm IDEA: XBRL DOCUMENT v3.26.1
Employee benefits (Tables)
12 Months Ended
Dec. 31, 2025
Notes and other explanatory information [abstract]  
Schedule of employee benefits liability recognized
               
        December 31,
2025
    December 31,
2024
 
        (In thousands of Korean won)  
Net defined benefit liability       1,257,693       559,270  
Schedule of reconciliation from the opening balances
                                                
       Defined benefit obligation    Fair value of plan assets   Net defined benefit liabilities 
       2025    2024   2023   2025   2024   2023   2025   2024   2023 
   (In thousands of Korean won)
Balance at 1 January     559,271    706,102    928,148    -    -    -    559,271    706,102    928,148 
Included in profit or loss                                                
Current service cost      457,795    375,158    514,505    -    -    -    457,795    375,158    514,505 
Past service credit      292,523    19,015    31,375    -    -    -    292,523    19,015    31,375 
Gains on Settlement      1,132    -    -    -    -    -    1,132    -    - 
Interest expense      46,760    -    -    9,126    -    -    37,634    -    - 
Subtotal      798,210    394,173    545,880    9,126    -    -    789,084    394,173    545,880 
Included in OCI                                                
Remeasurement loss(gain)                                                
Demographic assumption      -    (4,954)   -    -    -    -    -    (4,954)   - 
Financial assumption      (47,762)   41,683    49,584    -    -    -    (47,762)   41,683    49,584 
Adjustment based on experience      (261,251)   (80,813)   (159,142)   -    -    -    (261,251)   (80,813)   (159,142)
Return on plan assets excluding interest income      -    -    -    1,407    -    -    (1,407)   -    - 
Subtotal      (309,013)   (44,084)   (109,558)   1,407    -    -    (310,420)   (44,084)   (109,558)
Other                                                
Changes in scope of consolidation      931,378    -    -    395,353    -    -    536,025    -    - 
Benefits paid      (316,267)   (496,920)   (658,368)   -    -    -    (316,267)   (496,920)   (658,368)
Subtotal      615,111    (496,920)   (658,368)   395,353    -    -    219,758    (496,920)   (658,368)
Balance at 31 December     1,663,579    559,271    706,102    405,886    -    -    1,257,693    559,271    706,102 
Schedule of plan assets
                   
        December 31,
2025
    December 31,
2024
 
        (In thousands of Korean won)  
Cash       53       -  
Time deposits         405,833       -  
Total       405,886       -  
Schedule of assumptions
                   
    2025   2024     2023  
Discount rate   3.7% ~ 4.6%     4.2 %     4.9 %
Future salary growth   6.28% ~ 7.1%     7.1 %     7.24 %
Schedule of defined benefit obligation
                                   
        December 31,
2025
    December 31,
2024
 
        Increased by
1%
    Decreased by
1%
   

Increased by

1%

    Decreased by
1%
 
        (In thousands of Korean won)  
Discount rate       (119,694 )     138,208       (55,066 )     66,463  
Future salary growth         137,766       (121,689 )     66,204       (55,864 )
Schedule of employee benefit expenses recognized
                           
        Year ended
December 31,
2025
    Year ended
December 31,
2024
    Year ended
December 31,
2023
 
        (In thousands of Korean won)  
Wages and salaries       11,854,114       8,056,765       9,641,567  
Expenses related to post-employment plans         1,382,647       689,253       981,019  
Social security contributions         351,143       398,066       582,545  
Fringe benefit         860,744       585,245       598,503  
Cash settled Share-based payments         (18,676 )     (180,127 )     (25,758 )
Total       14,429,972       9,549,202       11,777,876  
Schedule of Expenses are recognized in the consolidated statements of comprehensive income
                     
        Year ended
December 31,
2025
    Year ended
December 31,
2024
    Year ended
December 31,
2023
 
        (In thousands of Korean won)  
Cost of revenues       7,341,369       7,280,355       9,290,041  
Selling, general and administrative expenses         7,088,603       2,268,847       2,487,835  
Total       14,429,972       9,549,202       11,777,876