XML 24 R4.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - KRW (₩)
₩ in Thousands
Share Capital [Member]
Capital Surplus [Member]
Accumulated other comprehensive income [member]
Equity Component Of Equity [Member]
Retained earnings [member]
Total [Member]
Non-controlling interests [member]
Total
Beginning balance, value at Dec. 31, 2022 ₩ 1,226 ₩ 498,774 ₩ 78,374 ₩ (27,874,562) ₩ 35,363,622 ₩ 8,067,434 ₩ 720,382 ₩ 8,787,816
IfrsStatementLineItems [Line Items]                
Total comprehensive loss for the period
Loss for the period 3,137,186 3,137,186 (344,836) 2,792,350
Remeasurement of defined benefit liabilities 73,548 73,548 36,011 109,559
Remeasurement of defined benefit liabilities               109,558
Foreign Currency Translation adjustments              
Ending balance, value at Dec. 31, 2023 1,226 498,774 151,922 (27,874,562) 38,500,808 11,278,168 411,556 11,689,724
IfrsStatementLineItems [Line Items]                
Loss for the period (2,541,375) (2,541,375) (1,016,820) (3,558,195)
Remeasurement of defined benefit liabilities 29,594 29,594 14,490 44,084
Remeasurement of defined benefit liabilities               44,085
Foreign Currency Translation adjustments              
Ending balance, value at Dec. 31, 2024 1,226 498,774 181,516 (27,874,562) 35,959,433 8,766,387 (590,774) 8,175,613
IfrsStatementLineItems [Line Items]                
Loss for the period (205,742,925) (205,742,925) (2,366,962) (208,109,887)
Business combination - K enter 7,115 192,340,130 (36,629,422) 155,717,823 2,615,327 158,333,150
Acquisition Merger 588 12,514,831 (588,099) 11,927,320 11,927,320
Issuance of new shares, not yet issued 1,282,685 1,282,685 1,282,685
Conversion of convertible bonds, shares not yet issued 9,943,731 9,943,731 9,943,731
Conversion of convertible bonds 148 626,939 627,087 627,087
Low-interest loan from a related party 791,950 791,950 791,950
Remeasurement of defined benefit liabilities 262,311   262,311 48,903 311,214
Foreign Currency Translation adjustments (4,890,859) (4,890,859) (4,890,859)
Ending balance, value at Dec. 31, 2025 ₩ 9,077 ₩ 205,980,674 ₩ (4,447,032) ₩ (53,073,717) ₩ (169,783,492) ₩ (21,314,490) ₩ (293,506) ₩ (21,607,996)