XML 23 R3.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF PROFIT OR LOSS - KRW (₩)
₩ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Revenues      
Total revenues ₩ 78,080,920 ₩ 43,010,330 ₩ 67,481,156
Cost of revenues (71,203,348) (41,911,949) (60,837,065)
Gross profit 6,877,572 1,098,381 6,644,091
Selling, general and administrative expenses (69,208,430) (3,984,317) (4,598,226)
Other income 1,299,367 1,022,129 1,487,080
Other expenses (133,696,369) (1,643,085) (35,547)
Operating profit(loss) (194,727,860) (3,506,892) 3,497,398
Finance income 24,647,541 576,570 1,743,941
- Related parties 589,224 125,779 831,200
- Non-related parties 24,058,317 450,791 912,741
Finance costs (37,594,482) (1,381,523) (1,688,210)
- Related parties 2,740,497 242,559 176,597
- Non-related parties 34,853,985 1,138,964 1,511,612
Profit(Loss) before income tax (207,674,801) (4,311,845) 3,553,129
Income tax benefit(expense) (435,086) 753,650 (760,779)
Profit(Loss) for the period (208,109,887) (3,558,195) 2,792,350
Items that will not be reclassified to income or loss:      
Foreign Currency Translation adjustments (4,890,859)
Remeasurement of defined benefit liabilities 311,214 44,085 109,558
Total comprehensive loss for the period (212,689,532) (3,514,110) 2,901,908
Loss attributable to:      
Owners of the Parent Company (205,742,925) (2,541,375) 3,137,186
Non‑controlling interest (2,366,962) (1,016,820) (344,836)
Total comprehensive loss attributable to:      
Owners of the Parent Company (210,371,472) (2,511,780) 3,210,734
Non-controlling interest ₩ (2,318,059) ₩ (1,002,330) ₩ (308,826)
Basic earnings per share ₩ (3,341) ₩ (290) ₩ 357
Diluted earnings per share ₩ (3,341) ₩ (290) ₩ 357
Content Merchandising Revenue [Member]      
Revenues      
Total revenues ₩ 44,415,967 ₩ 28,379,904 ₩ 49,771,824
Content Merchandising Revenue Related Parties [Member]      
Revenues      
Total revenues 9,396,922 8,785,673 11,184,157
Content Merchandising Revenue Non Related Parties [Member]      
Revenues      
Total revenues 35,019,045 19,594,231 38,587,667
F And B Revenue [Member]      
Revenues      
Total revenues 12,228,818 14,630,426 17,709,332
F And B Revenue Related Parties [Member]      
Revenues      
Total revenues 54,369 70,477 15,303
F And B Revenue Non Related Parties [Member]      
Revenues      
Total revenues 12,174,449 14,559,949 17,694,029
Content Production Revenue [Member]      
Revenues      
Total revenues 20,690,997
Content Production Revenue Related Parties [Member]      
Revenues      
Total revenues (14,598)
Content Production Revenue Non Related Parties [Member]      
Revenues      
Total revenues 20,705,595
Content Investment Revenue [Member]      
Revenues      
Total revenues 745,138
Content Investment Revenue Related Parties [Member]      
Revenues      
Total revenues 736,761
Content Investment Revenue Non Related Parties [Member]      
Revenues      
Total revenues ₩ 8,377