NPORT-P false 0002000645 XXXXXXXX OCTAGON XAI CLO INCOME FUND 811-23915 0002000645 254900YSMZ51M668KY67 321 NORTH CLARK STREET #2430 CHICAGO 60654 3123746930 Octagon XAI CLO Income Fund 254900YSMZ51M668KY67 2025-09-30 2025-06-30 N 41963635.70 440579.54 41523056.16 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 USD N Cayuga Park CLO, Ltd. 549300SVH2QJEV4A2G21 149790AJ6 500000.00000000 PA USD 501152.70000000 1.206926335260 Long ABS-CBDO CORP KY Y 2 2034-07-17 Floating 10.54140119 N N N N N N Generate CLO Ltd. N/A 37150KAA3 1200000.00000000 PA USD 1206683.52000000 2.906056614306 Long ABS-CBDO CORP KY Y 2 2036-04-22 Floating 10.31451840 N N N N N N Regatta XII Funding Ltd. 2549001ZYXDVCT6R4I31 75888LAQ5 500000.00000000 PA USD 504650.45000000 1.215349968594 Long ABS-CBDO CORP KY Y 2 2037-10-15 Floating 11.15610120 N N N N N N Apidos CLO Ltd 549300CRPUKFOJKGAT02 03769TAG6 500000.00000000 PA USD 505213.95000000 1.216707045968 Long ABS-CBDO CORP JE Y 2 2037-07-15 Floating 9.85610160 N N N N N N Anchorage Capital CLO LTD 54930063NKPB83QNUF90 03331LAJ6 500000.00000000 PA USD 491444.85000000 1.183546914529 Long ABS-CBDO CORP KY Y 2 2034-10-20 Floating 10.51947000 N N N N N N Oaktree CLO Ltd 2549005VHJ8BB9WPL105 67402VAA2 500000.00000000 PA USD 502836.50000000 1.210981431767 Long ABS-CBDO CORP KY Y 2 2037-10-22 Floating 9.87238080 N N N N N N Invesco Treasury Portfolio 5493004B3TM8ZIDDDC39 825252406 119644.80000000 NS USD 119644.80000000 0.288140640561 Long STIV RF US N 1 N N N Sixth Street CLO LTD. N/A 83011NAE2 1250000.00000000 PA USD 1244514.00000000 2.997163781019 Long ABS-CBDO CORP KY Y 2 2038-04-21 Floating 9.01946880 N N N N N N OHA Credit Partners Ltd N/A 67120NAA1 1000000.00000000 PA USD 1001606.10000000 2.412168545929 Long ABS-CBDO CORP KY Y 2 2038-01-18 Floating 9.40151879 N N N N N N Canyon CLO 2021-3 Ltd N/A 13875NAA2 500000.00000000 PA USD 498083.30000000 1.199534297477 Long ABS-CBDO CORP KY Y 2 2034-07-15 Floating 10.71771120 N N N N N N CIFC Funding Ltd 635400A7PBKNR7KBOY58 17180YAC5 1250000.00000000 PA USD 602712.50000000 1.451512859933 Long ABS-O CORP KY Y 2 N N N OCP CLO Ltd 254900U8BS6KLMI9K654 67092TAL8 1000000.00000000 PA USD 1009600.90000000 2.431422427361 Long ABS-CBDO CORP KY Y 2 2037-10-18 Floating 10.26947159 N N N N N N Carlyle Global Market Strategi 549300VC6J79YJCFU884 14315KAG1 1000000.00000000 PA USD 1002063.40000000 2.413269861781 Long ABS-CBDO CORP KY Y 2 2037-07-20 Floating 11.82947040 N N N N N N Apidos CLO Ltd 213800RGMG7DPJTR8V62 03770EAG6 685000.00000000 PA USD 695944.72000000 1.676044068910 Long ABS-CBDO CORP JE Y 2 2037-10-20 Floating 9.91946880 N N N N N N Rad CLO Ltd N/A 749987AA1 500000.00000000 PA USD 484652.85000000 1.167189737028 Long ABS-CBDO CORP KY Y 2 2037-07-15 Floating 10.13609879 N N N N N N Neuberger Berman CLO Ltd 549300LCOEVXWN75LP18 64134RAL9 1250000.00000000 PA USD 1245527.63000000 2.999604906730 Long ABS-CBDO CORP KY Y 2 2037-01-20 Floating 9.41946839 N N N N N N Babson CLO Ltd 549300KMDW0AZOKOC583 067937AA0 1000000.00000000 PA USD 1013387.60000000 2.440541939146 Long ABS-CBDO CORP KY Y 2 2039-07-15 Floating 10.15610040 N N N N N N Generate CLO Ltd. 254900V675MOVWK0HA08 37148HAC1 1000000.00000000 PA USD 1003398.90000000 2.416486147198 Long ABS-CBDO CORP KY Y 2 2037-10-22 Floating 11.52237960 N N N N N N Carlyle Global Market Strategi N/A 14318AAA3 500000.00000000 PA USD 500000.00000000 1.204150287188 Long ABS-CBDO CORP KY Y 2 2034-07-20 Floating 10.78107840 N N N N N N CIFC Funding Ltd N/A 12565TAA6 500000.00000000 PA USD 501147.10000000 1.206912848777 Long ABS-CBDO CORP KY Y 2 2034-04-15 Floating 10.71771120 N N N N N N Meacham Park CLO, Ltd. 254900ZA60EDHY111387 58286RAA1 750000.00000000 PA USD 755470.43000000 1.819399870493 Long ABS-CBDO CORP KY Y 2 2037-10-20 Floating 9.61946999 N N N N N N CBAMR Ltd N/A 12478FAG9 750000.00000000 PA USD 756111.00000000 1.820942555592 Long ABS-CBDO CORP KY Y 2 2037-07-15 Floating 10.62609840 N N N N N N OCP CLO Ltd N/A 67119VAC2 1000000.00000000 PA USD 826700.00000000 1.990942084837 Long ABS-O CORP JE Y 2 N N N Madison Park Funding Ltd N/A 55821BAG1 1000000.00000000 PA USD 985026.30000000 2.372239404066 Long ABS-CBDO CORP KY Y 2 2038-01-15 Floating 10.60610040 N N N N N N OCP CLO Ltd 254900V271655KJK1382 67116FAQ9 500000.00000000 PA USD 503599.15000000 1.212818122200 Long ABS-CBDO CORP KY Y 2 2037-07-20 Floating 10.11947040 N N N N N N Benefit Street Partners CLO Lt 549300CIOPBDYOSN3T91 08179JAB2 500000.00000000 PA USD 445750.00000000 1.073499981028 Long ABS-O CORP KY Y 2 N N N Apidos CLO Ltd 25490046M6DC4604K633 03770XAA7 500000.00000000 PA USD 506125.15000000 1.218901489451 Long ABS-CBDO CORP JE Y 2 2037-07-25 Floating 10.03177080 N N N N N N Anchorage Capital CLO LTD 5493008M7D1YIDOH2C69 03330XAL6 500000.00000000 PA USD 504568.70000000 1.215153090022 Long ABS-CBDO CORP KY Y 2 2038-01-19 Floating 9.96946920 N N N N N N Benefit Street Partners CLO Lt 5493001ND55H5MJDIQ39 08182AAG5 750000.00000000 PA USD 753741.53000000 1.815236159630 Long ABS-CBDO CORP KY Y 2 2037-10-15 Floating 10.40609880 N N N N N N Apidos CLO Ltd 549300KJKTO0Q1OATW69 03768TAA0 500000.00000000 PA USD 500502.40000000 1.205360217396 Long ABS-CBDO CORP KY Y 2 2034-04-20 Floating 10.28108160 N N N N N N Skechers USA 6/25 (USD) TLB N/A N/A 241009.37000000 PA USD 242214.42000000 0.583325126808 Long LON CORP US N 2 2032-06-25 Floating 0.00000000 N N N N N N Neuberger Berman CLO Ltd 549300VBBLOSKH8XQ869 64130YAE4 1400000.00000000 PA USD 930566.00000000 2.241082632295 Long ABS-O CORP KY Y 2 N N N GoldenTree Loan Management US 254900NWYEI4MM854T50 38139YAA7 750000.00000000 PA USD 757504.35000000 1.824298161197 Long ABS-CBDO CORP KY Y 2 2038-04-20 Floating 10.06668000 N N N N N N Carlyle Global Market Strategi N/A 14314KAJ6 1250000.00000000 PA USD 1265655.63000000 3.048079180691 Long ABS-CBDO CORP KY Y 2 2037-04-20 Floating 11.60947080 N N N N N N Regatta XXVIII Funding Ltd. N/A 75901QAA2 500000.00000000 PA USD 508721.05000000 1.225153196912 Long ABS-CBDO CORP KY Y 2 2037-04-25 Floating 11.13176880 N N N N N N Lodi Park CLO Ltd 391200GQ88V33AWI7H75 540365AA1 1000000.00000000 PA USD 1012870.30000000 2.439296125259 Long ABS-CBDO CORP KY Y 2 2037-07-21 Floating 9.91946880 N N N N N N Nyack Park CLO, Ltd. N/A 67080QAA2 980000.00000000 PA USD 978336.25000000 2.356127752808 Long ABS-CBDO CORP KY Y 2 2034-10-20 Floating 10.63108079 N N N N N N Benefit Street Partners CLO Lt 549300DICNUWMUKL3816 08186FAE5 1150000.00000000 PA USD 1147697.01000000 2.763999368393 Long ABS-CBDO CORP JE Y 2 2038-01-25 Floating 8.88176879 N N N N N N Carlyle Global Market Strategi N/A 14319AAA2 500000.00000000 PA USD 508908.45000000 1.225604512440 Long ABS-CBDO CORP KY Y 2 2037-04-25 Floating 11.13176880 N N N N N N OCP CLO Ltd 254900M77QLN2EBJHE11 67097NAJ1 1000000.00000000 PA USD 1000951.20000000 2.410591349882 Long ABS-CBDO CORP KY Y 2 2037-11-26 Floating 10.16947079 N N N N N N CIFC Funding Ltd N/A 12567XAA5 275000.00000000 PA USD 275624.25000000 0.663786039587 Long ABS-CBDO CORP KY Y 2 2035-07-16 Floating 11.26054079 N N N N N N ARES CLO Ltd N/A 04019PAE5 500000.00000000 PA USD 502243.25000000 1.209552707451 Long ABS-CBDO CORP KY Y 2 2036-07-25 Floating 10.38176999 N N N N N N Dryden Senior Loan Fund 254900XGNUOV0Y3IBA68 26252YAE5 500000.00000000 PA USD 487516.60000000 1.174086507798 Long ABS-CBDO CORP KY Y 2 2034-05-20 Floating 10.45360080 N N N N N N OCP CLO Ltd 2549003HLFPQ7ATPYA23 67113MAG9 1000000.00000000 PA USD 1010566.40000000 2.433747641565 Long ABS-CBDO CORP KY Y 2 2037-07-20 Floating 10.51947000 N N N N N N Bain Capital Credit CLO, Limit N/A 05684QAA2 619357.00000000 PA USD 619950.84000000 1.493027964057 Long ABS-CBDO CORP JE Y 2 2035-07-17 Floating 11.62978919 N N N N N N Apidos CLO Ltd 635400C39IXGGYE6DH05 03766QAJ9 1000000.00000000 PA USD 998763.90000000 2.405323674036 Long ABS-CBDO CORP KY Y 2 2033-04-15 Floating 9.45609840 N N N N N N CIFC Funding Ltd N/A 12565HAE4 450000.00000000 PA USD 452231.64000000 1.089109718363 Long ABS-CBDO CORP KY Y 2 2038-01-15 Floating 9.35610119 N N N N N N Apidos CLO Ltd 254900SZ16B4KDM8N485 03770UAA3 500000.00000000 PA USD 505932.05000000 1.218436446610 Long ABS-CBDO CORP JE Y 2 2037-04-26 Floating 10.48262040 N N N N N N Rad CLO Ltd N/A 48662MAA7 457240.00000000 PA USD 448130.41000000 1.079232723798 Long ABS-CBDO CORP KY Y 2 2034-04-23 Floating 10.39095000 N N N N N N OHA Loan Funding Ltd 25490072LQI0R2J4XC93 67109CBE1 750000.00000000 PA USD 752059.65000000 1.811185687060 Long ABS-CBDO CORP KY Y 2 2037-01-19 Floating 11.18108160 N N N N N N OHA Credit Partners Ltd 549300LXLBAFTIMXZT54 67102UAK5 1000000.00000000 PA USD 985505.00000000 2.373392257551 Long ABS-CBDO CORP KY Y 2 2038-02-20 Floating 8.82199080 N N N N N N Elmwood CLO 27 Ltd N/A 29001DAA7 660000.00000000 PA USD 665396.56000000 1.602474917636 Long ABS-CBDO CORP KY Y 2 2037-04-18 Floating 10.51947000 N N N N N N CIFC Funding Ltd 254900SVOWCOSOG16T40 12554UAG3 1250000.00000000 PA USD 1254115.88000000 3.020287994138 Long ABS-CBDO CORP KY Y 2 2038-01-16 Floating 9.26053920 N N N N N N AGL CLO Ltd. N/A 00120GAG4 500000.00000000 PA USD 492256.55000000 1.185501732105 Long ABS-CBDO CORP JE Y 2 2037-10-21 Floating 9.91946880 N N N N N N CIFC Funding Ltd 254900RRJV30GDUWIX97 12553BAG6 500000.00000000 PA USD 507399.55000000 1.221970627703 Long ABS-CBDO CORP KY Y 2 2037-10-20 Floating 10.01946960 N N N N N N CIFC Funding Ltd 54930089HD7KU5NUS092 12567KAC9 1500000.00000000 PA USD 905100.00000000 2.179752849868 Long ABS-O CORP KY Y 2 N N N Voya CLO Ltd N/A 92920UAA5 750000.00000000 PA USD 755296.50000000 1.818980994774 Long ABS-CBDO CORP KY Y 2 2038-01-20 Floating 9.53629920 N N N N N N 2025-07-30 OCTAGON XAI CLO INCOME FUND Derek Mullins Derek Mullins Principal Financial Officer XXXX