XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Changes in Stockholders’ Deficit (Unaudited) - USD ($)
Common shares
Preferred shares
Additional paid in capital
Accumulated other comprehensive income (loss)
Accumulated Deficit
Total
Balance at Jun. 30, 2024 $ 1,938,751 $ 71,590,087 $ 16,629,612 $ (140,607,594) $ (50,449,144)
Balance (in Shares) at Jun. 30, 2024 20,758 3,528,408        
Conversion of Simple Agreements for Future Equity (SAFEs) at maturity $ 3,200,000   3,200,000
Conversion of Simple Agreements for Future Equity (SAFEs) at maturity (in Shares) 2,420          
Stock-based compensation 16,295 16,295
Common share purchase warrants issued in connection with convertible promissory notes 287,387 287,387
Foreign currency translation          
Net loss         (7,412,175) (7,412,175)
Balance at Sep. 30, 2024 $ 5,138,751 $ 71,590,087 16,933,294 (148,019,769) (54,357,637)
Balance (in Shares) at Sep. 30, 2024 23,178 3,528,408        
Balance at Jun. 30, 2025 $ 118,513,491 17,568,278 (11,598) (145,958,256) (9,888,085)
Balance (in Shares) at Jun. 30, 2025 19,603,815        
Stock-based compensation   9,836 9,836
Foreign currency translation 4,299 4,299
Net loss         (3,302,459) (3,302,459)
Balance at Sep. 30, 2025 $ 118,513,491 $ 17,578,114 $ (7,299) $ (149,260,715) $ (13,176,409)
Balance (in Shares) at Sep. 30, 2025 19,603,815