XML 92 R73.htm IDEA: XBRL DOCUMENT v3.25.2
Share Capital and Other Components of Equity (Details) - USD ($)
12 Months Ended 85 Months Ended
Mar. 21, 2025
Nov. 13, 2024
Jun. 30, 2025
Jun. 30, 2024
Sep. 24, 2024
Jul. 01, 2024
Share Capital and Other Components of Equity [Line Items]            
Common shares outstanding     19,603,815 20,758    
Voting shares outstanding        
Preferred shares outstanding   28,227 3,528,408    
Company issued common shares     19,603,815 20,758   2,420
Warrant purchase     17,486      
Warrant purchase shares     50,760      
Issuance at initial exercise price (in Dollars)     $ 30,135,740    
Floor price (in Dollars) $ 3.1375   $ 3.1375      
Percentage of aggregate gross proceeds     6.50%      
Underwriters accountable expenses (in Dollars)     $ 100,000      
Other transaction cost (in Dollars)     594,167      
Offering cost (in Dollars)     16,516,035      
Issuance of warrants (in Dollars)     2,424,033      
Fair value of warrant (in Dollars)     15,689,207 3,200,000    
Fair value of common stock (in Dollars)     $ 807,793      
Percentage of beneficial owner     50.00%      
Mezzanine equity (in Dollars)     $ 784,000      
Estimated fair value (in Dollars)     $ 3,200,000   $ 3,200,000
Company effectively issued new common shares   36,923        
Common shares issued   78,085        
Outstanding preferred shares issued   27,786        
Voting rights     one      
Preferred shares issued        
Vesting period         4 years  
Issued stock options (in Dollars)        
Stock-based compensation expense (in Dollars)     63,539 146,841    
Exercise of stock options (in Dollars)     $ 61,155    
Fair value additional paid (in Dollars)     875,127      
Series A Warrants [Member]            
Share Capital and Other Components of Equity [Line Items]            
Price per unit (in Dollars per share) $ 152,280          
Company issued common shares 50,760          
Warrant purchase 152,280          
Fair value of warrant (in Dollars)     16,497,000      
Warrant [Member]            
Share Capital and Other Components of Equity [Line Items]            
Net issuance cost (in Dollars)     108,642      
Warrants liabilities (in Dollars)     $ 18,023,262      
Service Fee [Member]            
Share Capital and Other Components of Equity [Line Items]            
Common shares connection with securities purchase agreement     4,116      
March Financing [Member]            
Share Capital and Other Components of Equity [Line Items]            
Company issued common shares     18,347,303      
Warrants exercise price (in Dollars per share)     $ 3.1375      
Mezzanine equity (in Dollars)     $ 784,000      
Preferred Stock [Member]            
Share Capital and Other Components of Equity [Line Items]            
Preferred shares outstanding     3,528,408    
Stock Options [Member]            
Share Capital and Other Components of Equity [Line Items]            
Exercise of stock options (in Dollars)          
Streeterville [Member]            
Share Capital and Other Components of Equity [Line Items]            
Common shares connection with securities purchase agreement     65,068      
Business Combination [Member]            
Share Capital and Other Components of Equity [Line Items]            
Common shares issued service     3,216      
Common Stock [Member]            
Share Capital and Other Components of Equity [Line Items]            
Common shares outstanding     19,603,815 20,758    
Voting shares outstanding     11,129      
Company issued common shares 1          
Warrant purchase shares     1,015,200      
Net issuance cost (in Dollars)     $ 699,151      
Common shares outstanding for business combination     155,041      
Common Stock [Member] | Series A Warrants [Member]            
Share Capital and Other Components of Equity [Line Items]            
Company issued common shares 1          
Warrant purchase 1          
Warrant purchase shares     1,015,200      
Issuance at initial exercise price (in Dollars) $ 24.375          
Common Stock [Member] | Warrant [Member]            
Share Capital and Other Components of Equity [Line Items]            
Warrant purchase shares     1,218,221      
Common Stock [Member] | March Financing [Member]            
Share Capital and Other Components of Equity [Line Items]            
Warrants liabilities (in Dollars)     $ 18,023,553      
IPO [Member]            
Share Capital and Other Components of Equity [Line Items]            
Public offering units 1,015,200          
Price per unit (in Dollars per share) $ 16.25          
IPO [Member] | Underwriters [Member]            
Share Capital and Other Components of Equity [Line Items]            
Warrant purchase shares 152,280          
Over-Allotment Option [Member]            
Share Capital and Other Components of Equity [Line Items]            
Warrant purchase shares     152,280      
Issuance of warrants (in Dollars)     $ 19,035      
Loss recognized from issuance (in Dollars)     $ 2,315,311