XML 25 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Changes in Stockholders’ Deficit - USD ($)
Common shares
Preferred shares
Additional paid in capital
Accumulated other comprehensive income (loss)
Accumulated Deficit
Total
Balance at Jun. 30, 2023 $ 1,285,788 $ 71,590,087 $ 9,294,030 $ (106,639,346) $ (24,469,441)
Balance (in Shares) at Jun. 30, 2023 19,924 3,528,408        
Foreign currency translation          
Issuance of common shares, net of issuance costs $ 260,999 260,999
Issuance of common shares, net of issuance costs (in Shares) 160          
Stock-based compensation 146,842 146,842
Stock options exercised $ 391,964 (330,809) $ 61,155
Stock options exercised (in Shares) 674         673
Common share purchase warrants issued in connection with convertible promissory notes 1,090,797 $ 1,090,797
Reclassification of liability-classified warrants to equity 6,428,752 6,428,752
Net loss (33,968,248) (33,968,248)
Balance at Jun. 30, 2024 $ 1,938,751 $ 71,590,087 16,629,612 (140,607,594) (50,449,144)
Balance (in Shares) at Jun. 30, 2024 20,758 3,528,408        
Conversion of Simple Agreements for Future Equity (SAFEs) at maturity $ 3,200,000 3,200,000
Conversion of Simple Agreements for Future Equity (SAFEs) at maturity (in Shares) 2,420          
Conversion of convertible notes $ 8,370,546 8,370,546
Conversion of convertible notes (in Shares) 27,786          
Issuance of shares for Business Combination $ 11,123,075 11,123,075
Issuance of shares for Business Combination (in Shares) 36,923          
Conversion of preferred shares $ 71,590,087 $ (71,590,087)
Conversion of preferred shares (in Shares) 78,085 (3,528,408)        
Issuance of shares for pre-paid security purchase agreement $ 188,679 188,679
Issuance of shares for pre-paid security purchase agreement (in Shares) 2,744          
Issuance of shares for pre-paid security purchase $ 1,550,000 1,550,000
Issuance of shares for pre-paid security purchase (in Shares) 65,068          
Issuance of shares for warrants exercised $ 18,807,262 18,807,262
Issuance of shares for warrants exercised (in Shares) 18,347,303          
Issuance of shares for services $ 1,045,940 1,045,940
Issuance of shares for services (in Shares) 7,528          
Foreign currency translation (11,598) (11,598)
Issuance of common shares, net of issuance costs $ 699,151 699,151
Issuance of common shares, net of issuance costs (in Shares) 1,015,200          
Stock-based compensation 63,539 $ 63,539
Stock options exercised (in Shares)          
Common share purchase warrants issued in connection with convertible promissory notes 875,127 $ 875,127
Net loss (5,350,662) (5,350,662)
Balance at Jun. 30, 2025 $ 118,513,491 $ 17,568,278 $ (11,598) $ (145,958,256) $ (9,888,085)
Balance (in Shares) at Jun. 30, 2025 19,603,815