XML 43 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
9 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Schedule of Operating and Finance Leases

The lease liability in connection with operating and finance leases are included in non-current lease liabilities and current portion of lease liabilities on the consolidated balance sheets as follows:

 

Operating leases:   March 31,
2025
    June 30,
2024
 
Operating lease right-of-use assets   $ 348,735     $ 689,165  
                 
Current portion of operating lease liabilities   $ 240,619     $ 443,519  
Long-term portion of operating lease liabilities     43,117       235,492  
Total operating lease liabilities   $ 283,736     $ 679,011  

 

Finance leases:   March 31,
2025
    June 30,
2024
 
Property, plant and equipment, net   $ 62,263     $ 82,077  
                 
Current portion of finance lease liabilities   $ 7,046     $ 7,141  
Long-term portion of finance lease liabilities     163,512       177,403  
Total finance lease liabilities   $ 170,558     $ 184,544  
    Three months
ended
March 31,
2025
    Three months
ended
March 31,
2024
    Nine months
ended
March 31,
2025
    Nine months
ended
March 31,
2024
 
                         
Operating lease expense:                                
Operating lease expense   $ 176,341     $ 214,160     $ 589,422     $ 643,007  
Short-term lease expense     -       1,086       1,629       1,086  
Total operating lease expense     176,341       215,246       591,051       644,093  
                                 
Finance lease expense:                                
Amortization of leased assets     9,798       11,772       30,201       35,260  
Interest on lease liabilities     2,073       2,353       6,452       7,237  
Total finance lease expense     11,871       14,125       36,653       42,497  
                                 
Rental income     -       (59,283 )     -       (176,124 )
Total lease costs   $ 188,212     $ 170,088     $ 627,704     $ 510,466  
    March 31,
2025
 
Weighted-average remaining lease term (in years)        
Operating leases     1.17  
Finance expense     1.23  
         
Weighted-average discount rate:        
Operating leases     12 %
Finance expense     4.89 %
Schedule of Maturities of Operating Lease Liabilities

As of March 31, 2025, the maturities of our operating lease liabilities (excluding short-term leases) are as follows:

 

    Operating
leases
    Finance
leases
 
2025   $ 259,169     $ 15,168  
2026     43,332       164,832  
Total minimum lease payments     302,501       180,000  
Less: interest     18,765       9,442  
Present value of lease obligations     283,736       170,558  
Less: Current portion     240,619       7,046  
Long-term portion of lease obligations   $ 43,117     $ 163,512