XML 23 R11.htm IDEA: XBRL DOCUMENT v3.25.1
Leases
9 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Leases

5. Leases

 

The Company has operating leases for its office spaces and finance leases for its equipment trailer.

 

The lease liability in connection with operating and finance leases are included in non-current lease liabilities and current portion of lease liabilities on the consolidated balance sheets as follows:

 

Operating leases:   March 31,
2025
    June 30,
2024
 
Operating lease right-of-use assets   $ 348,735     $ 689,165  
                 
Current portion of operating lease liabilities   $ 240,619     $ 443,519  
Long-term portion of operating lease liabilities     43,117       235,492  
Total operating lease liabilities   $ 283,736     $ 679,011  

 

Finance leases:   March 31,
2025
    June 30,
2024
 
Property, plant and equipment, net   $ 62,263     $ 82,077  
                 
Current portion of finance lease liabilities   $ 7,046     $ 7,141  
Long-term portion of finance lease liabilities     163,512       177,403  
Total finance lease liabilities   $ 170,558     $ 184,544  

 

The following lease costs are included in the consolidated statements of operations:

 

    Three months
ended
March 31,
2025
    Three months
ended
March 31,
2024
    Nine months
ended
March 31,
2025
    Nine months
ended
March 31,
2024
 
                         
Operating lease expense:                                
Operating lease expense   $ 176,341     $ 214,160     $ 589,422     $ 643,007  
Short-term lease expense     -       1,086       1,629       1,086  
Total operating lease expense     176,341       215,246       591,051       644,093  
                                 
Finance lease expense:                                
Amortization of leased assets     9,798       11,772       30,201       35,260  
Interest on lease liabilities     2,073       2,353       6,452       7,237  
Total finance lease expense     11,871       14,125       36,653       42,497  
                                 
Rental income     -       (59,283 )     -       (176,124 )
Total lease costs   $ 188,212     $ 170,088     $ 627,704     $ 510,466  

 

The Company has calculated the weighted-average remaining lease term, presented in years below, and the weighted-average discount rate for the operating lease population. The Company uses the incremental borrowing rate as the lease discount rate, unless the lessor’s rate implicit in the lease is readily determinable, in which case it is used.

 

    March 31,
2025
 
Weighted-average remaining lease term (in years)        
Operating leases     1.17  
Finance expense     1.23  
         
Weighted-average discount rate:        
Operating leases     12 %
Finance expense     4.89 %

As of March 31, 2025, the maturities of our operating lease liabilities (excluding short-term leases) are as follows:

 

    Operating
leases
    Finance
leases
 
2025   $ 259,169     $ 15,168  
2026     43,332       164,832  
Total minimum lease payments     302,501       180,000  
Less: interest     18,765       9,442  
Present value of lease obligations     283,736       170,558  
Less: Current portion     240,619       7,046  
Long-term portion of lease obligations   $ 43,117     $ 163,512