XML 93 R69.htm IDEA: XBRL DOCUMENT v3.25.1
Long-Term Debt (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jan. 26, 2024
Dec. 31, 2024
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Nov. 20, 2024
Sep. 25, 2024
Sep. 23, 2024
Jun. 26, 2024
Long-Term Debt [Line Items]                          
Aggregate original principal amount $ 6,470,000                        
Investor purchase amount received 5,000,000                        
Escrow funds $ 3,500,000                 $ 3,150,000   $ 350,000  
Interest expense on long-term debt   $ 553,854     $ 553,854 $ 9,862          
Interest expense     $ 50,405         3,301        
Amortized debt discount               4,941          
Monitoring fees               1,620          
Short-term debt   $ 797,368     797,368   1,099,489        
Long-term debt, description The Streeterville Note carries an original issue discount of $1,450,000 and $20,000 of issuance costs to cover legal, accounting, due diligence, monitoring and other transaction costs. On the same day, the Investor paid the purchase price of $5,000,000 as follows: (a) $1,150,000 to the Company; (b) $350,000 to Damon Motors as a senior secured loan from the Company to Damon Motors (the “Grafiti Holding Note”), and (c) $3,500,000 into escrow, which will be distributed to the Company upon satisfaction of certain conditions including                        
Debt discount and issuance costs     101,500                    
Amortized debt discount     82,178                    
Monitoring fee amortization     35,577                    
Interest expense                        
Long-Term Debt [Member]                          
Long-Term Debt [Line Items]                          
Interest expense     168,160                    
Debt discount and issuance costs     455,000     $ 1,450,000              
Streeterville Note [Member]                          
Long-Term Debt [Line Items]                          
Aggregate original principal amount $ 6,470,000                        
Issuance Of Long Term Debt [Member]                          
Long-Term Debt [Line Items]                          
Issuance discount 1,450,000                        
Issuance Costs [Member]                          
Long-Term Debt [Line Items]                          
Debt issuance costs 20,000                        
Grafiti Holding Note [Member]                          
Long-Term Debt [Line Items]                          
Aggregate original principal amount     $ 1,146,000         $ 550,000     $ 1,150,000   $ 1,000,000
Interest percentage     10.00%         10.00%          
Investor purchase amount received 350,000                        
Damon Motors [Member]                          
Long-Term Debt [Line Items]                          
Aggregate original principal amount     $ 1,000,000                    
Issuance of Long Term Debt [Member]                          
Long-Term Debt [Line Items]                          
Issuance discount $ 1,450,000                        
Long-Term Debt [Member] | Streeterville Note [Member]                          
Long-Term Debt [Line Items]                          
Interest percentage 10.00%                        
Debt discount and issuance costs               $ 455,000          
Long-Term Debt [Member] | Damon Motors [Member]                          
Long-Term Debt [Line Items]                          
Interest percentage 10.00%                        
Damon [Member]                          
Long-Term Debt [Line Items]                          
Investor purchase amount received $ 1,150,000                        
Damon Motors [Member]                          
Long-Term Debt [Line Items]                          
Investor purchase amount received $ 350,000