XML 70 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables) - Grafiti Holding Inc [Member]
12 Months Ended
Jun. 30, 2024
Income Taxes (Tables) [Line Items]  
Schedule of Domestic and Foreign Components of Loss Before Income Taxes

The domestic and foreign components of loss before income taxes for the years ended June 30, 2024, 2023 and 2022 are as follows:

 

   For the Years Ended June 30, 
   2024   2023   2022 
Domestic  $
   $
   $
 
Foreign   (1,348,357)   (73,828)   (63,867)
                
Loss before tax  $(1,348,357)  $(73,828)  $(63,867)
Schedule of Income Tax Provision (Benefit)

The income tax provision (benefit) for the years ended June 30, 2024, 2023 and 2022 consists of the following:

 

   For the Years Ended June 30, 
   2024   2023   2022 
Foreign  $
   $
   $
 
Deferred   132,407    13,195    10,359 
    132,407    13,195    10,359 
Change in valuation allowance   (132,407)   (13,195)   (10,359)
                
Income Tax Benefit  $
   $
   $
 
Schedule of Reconciliation between the U.S. Statutory Federal Income Tax Rate

The reconciliation between the U.S. statutory federal income tax rate and the Company’s effective rate for the years ended June 30, 2024, 2023 and 2022 is as follows:

 

   For the Years Ended June 30, 
   2024   2023   2022 
U.S. federal statutory rate   21.0%   21.0%   21.0%
US-Foreign income tax rate difference   (8.0)%   (2.0)%   (2.0)%
Other permanent items   (3.2)%   (1.1)%   (2.8)%
Change in valuation allowance   (9.8)%   (17.9)%   (16.2)%
Effective Rate   
%   
%   
%
Schedule of Deferred Tax Assets

As of June 30, 2024, 2023 and 2022, the Company’s deferred tax assets consisted of the effects of temporary differences attributable to the following:

 

   As of June 30, 
   2024   2023   2022 
Deferred Tax Asset            
Net operating loss carryovers  $123,875   $72,339   $56,353 
Credit loss reserves   11,942    
    
 
Share based compensation   69,023    
    
 
                
Total Deferred Tax Asset   204,840    72,339    56,353 
Less: valuation allowance   (204,840)   (72,339)   (56,353)
                
Deferred Tax Asset, Net of Valuation Allowance  $
   $
   $