XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]        
Revenue $ 49,523 $ 49,523
Cost of revenue 21,332 21,332
Gross profit 28,191 28,191
Expenses        
Research and development, net 997,333 17,344 1,054,554 1,954,571
General and administrative 2,182,333 1,814,139 2,972,360 3,364,652
Sales and marketing 178,379 196,660 352,545 572,972
Transaction costs 2,368,895 3,117,436  
Depreciation 47,564 74,714 114,812 154,852
Foreign currency transaction (gain)/loss (297,317) 120,216 (234,579) (39,240)
Total expenses 5,477,187 2,223,073 7,377,128 6,007,807
Other income / (expenses)        
Changes in fair value of financial liabilities 38,990,961 (3,911,781) 34,333,573 (4,739,085)
Finance expense (1,020,862) (996,006) (1,875,708) (1,761,159)
Total other income / (expenses) 37,970,099 (4,907,787) 32,457,865 (6,500,244)
Income (loss) before taxes 32,521,103 (7,130,860) 25,108,928 (12,508,051)
Current income tax recovery 5 5
Net income (loss) 32,521,108 (7,130,860) 25,108,933 (12,508,051)
COMPREHENSIVE INCOME (LOSS)        
Net income (loss) 32,521,108 (7,130,860) 25,108,933 (12,508,051)
Other comprehensive income (loss)        
Foreign currency translation adjustments 1,059 1,059
Comprehensive income (loss) $ 32,522,167 $ (7,130,860) $ 25,109,992 $ (12,508,051)
Earning (loss) per share        
Basic (in Dollars per share) $ 2.56 $ (2.76) $ 3.19 $ (4.93)
Diluted (in Dollars per share) $ 2.51 $ (2.76) $ 3.12 $ (4.93)
Weighted average number of shares outstanding        
Basic (in Shares) 12,726,152 2,580,041 7,811,776 2,537,638
Diluted (in Shares) 12,952,520 2,580,041 8,038,144 2,537,638