XML 45 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share Capital and Other Components of Equity (Tables)
6 Months Ended
Dec. 31, 2024
Share Capital and Other Components of Equity [Abstract]  
Schedule of Changes in Company’s Stock Options

A summary of the changes in the Company’s stock options is as follows:

 

   Stock
options (#)
 
Outstanding, July 1, 2023   2,134,608 
Expired/cancelled   (102,186)
Exercised   (84,162)
Outstanding, June 30, 2024   1,948,260 
Expired/cancelled   (143,253)
Outstanding, December 31, 2024   1,805,007 
Schedule of Stock Options Outstanding

Details of stock options outstanding at December 31, 2024 were as follows:

 

Exercise price  Weighted
average
contractual
life
   Number of
options
outstanding
   Number of
options
exercisable
 
             
$0.57   4.95    552,116    552,116 
$0.95   1.55    973,769    967,125 
$1.23   2.07    23,580    23,580 
$2.85   0.47    23,580    23,580 
$12.73   4.58    128,138    94,838 
$24.46   0.07    103,824    103,824 
         1,805,007    1,765,063 
Schedule of Warrants

Warrants of the Company classified as equity are composed of the following as at December 31, 2024:

 

Date of issuance  Number of warrants outstanding   Number of warrants exercisable   Exercise price   Expiry date
June 16, 2023   332,915    332,915    7.81   June 15, 2028
August 10, 2023   136,494    136,494    7.81   August 9, 2028
September 13, 2023   135,828    135,828    7.81   September 12, 2028
September 26, 2023   360,211    360,211    7.81   September 25, 2028
September 30, 2023   25,609    25,609    7.81   September 29, 2028
October 26, 2023   569,280    569,280    7.81   October 25, 2028
December 15, 2023   46,608    46,608    7.81   December 14, 2028
April 5, 2024   40,606    40,606    7.81   April 4, 2029
April 26, 2024   19,975    19,975    7.81   April 25, 2029
March 12, 2024   99,261    99,261    7.81   March 11, 2029
March 26, 2024   11,318    11,318    7.81   March 25, 2029
April 15, 2024   192,065    192,065    7.81   April 14, 2029
May 1, 2024   9,761    9,761    7.81   April 30, 2029
May 29, 2024   2,561    2,561    7.81   May 28, 2029
July 20, 2024   32,011    32,011    7.81   July 19, 2029
July 22, 2024   12,804    12,804    7.81   July 21, 2029
July 30, 2024   2,561    2,561    7.81   July 29, 2029
August 30, 2024   23,688    23,688    7.81   August 29, 2029
October 8, 2024   64,022    64,022    7.81   October 7, 2029
October 18, 2024   6,402    6,402    7.81   October 17, 2029
November 12, 2024   62,498    62,498    7.81   November 11, 2029
    2,186,478    2,186,478