XML 21 R11.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
6 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases
5.Leases

 

The Company has operating leases for its office spaces and finance leases for its equipment trailer.

 

The lease liability in connection with operating and finance leases are included in non-current lease liabilities and current portion of lease liabilities on the consolidated balance sheets as follows:

 

Operating leases:  December 31,
2024
   June 30,
2024
 
Operating lease right-of-use assets  $427,910   $689,165 
           
Current portion of operating lease liabilities  $260,074   $443,519 
Long-term portion of operating lease liabilities   106,155    235,492 
Total operating lease liabilities  $366,229   $679,011 

 

Finance leases:  December 31,
2024
   June 30,
2024
 
Property, plant and equipment, net  $72,061   $82,077 
           
Current portion of finance lease liabilities  $6,960   $7,141 
Long-term portion of finance lease liabilities   165,226    177,403 
Total finance lease liabilities  $172,186   $184,544 

 

The following lease costs are included in the consolidated statements of operations:

 

   Three months ended
December 31,
2024
   Three months ended
December 31,
2023
   Six months ended
December 31,
2024
   Six months ended
December 31,
2023
 
                 
Operating lease expense:                
Operating lease expense  $144,504   $212,015   $291,294   $428,847 
Short-term lease expense   -    9,665    1,629    17,353 
Total operating lease expense   144,504    221,680    292,923    446,200 
                     
Finance lease expense:                    
Amortization of leased assets   10,016    11,653    20,402    23,488 
Interest on lease liabilities   2,140    2,392    4,380    4,884 
Total finance lease expense   12,156    14,045    24,782    28,372 
                     
Rental income   -    (59,088)   -    (116,841)
Total lease costs  $156,660   $176,637   $317,705   $357,731 

The Company has calculated the weighted-average remaining lease term, presented in years below, and the weighted-average discount rate for the operating lease population. The Company uses the incremental borrowing rate as the lease discount rate, unless the lessor’s rate implicit in the lease is readily determinable, in which case it is used.

 

   December 31,
2024
 
     
Weighted-average remaining lease term (in years)    
Operating leases   1.3 
Finance expense   1.47 
      
Weighted-average discount rate:     
Operating leases   12%
Finance expense   4.89%

 

As of December 31, 2024, the maturities of our operating lease liabilities (excluding short-term leases) are as follows:

 

   Operating
leases
   Finance
leases
 
2025   285,658    15,164 
2026   108,278    168,542 
Total minimum lease payments   393,936    183,706 
Less: interest   27,707    11,520 
Present value of lease obligations   366,229    172,186 
Less: Current portion   260,074    6,960 
Long-term portion of lease obligations   106,155    165,226