XML 60 R53.htm IDEA: XBRL DOCUMENT v3.25.3
Financial Highlights - Schedule of Financial Highlights (Details) - USD ($)
$ / shares in Units, $ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Ratio/Supplemental Data:      
Net assets at end of period $ 1,186,946   $ 277,221
Series I      
Ratio/Supplemental Data:      
Net assets at end of period 258,496   81,009
Series II      
Ratio/Supplemental Data:      
Net assets at end of period $ 928,450   $ 196,212
F-I Shares | Series I      
Per Share Data:      
Net asset value at beginning of period $ 25.3 $ 0  
Proceeds from issuance of shares   25.01  
Distributions declared (0.9) [1] 0 [2]  
Net investment income 0.48 [3] 0.27 [4]  
Net realized and unrealized gain/(loss) 0.71 [5] 0.06 [6]  
Net increase (decrease) in net assets resulting from operations 1.19 0.33  
Net asset value at end of period $ 25.59 $ 25.34  
Shares outstanding at end of period 3,663,967 84,079  
Weighted average shares outstanding 2,044,353 81,765  
Ratio/Supplemental Data:      
Net assets at end of period $ 93,759 $ 2,130  
Annualized ratio to average net assets      
Total expenses before expense support and after performance fees [8] 2.97% [7] 9.37% [9]  
Total expenses after expense support and after performance fees [8] 2.11% [7] 1.98% [9]  
Total expenses after expense support and before performance fees [8] 1.65% [7] 1.86% [9]  
Net investment income 3.20% [8],[10] 5.70% [11],[12]  
Total return 4.79% [13] 1.34% [14]  
F-I Shares | Series II      
Per Share Data:      
Net asset value at beginning of period $ 25.32 $ 0  
Proceeds from issuance of shares 0 25.06  
Distributions declared (1.05) [15] 0 [16]  
Net investment income 0.74 [17] 0.31 [18]  
Net realized and unrealized gain/(loss) [19] 0.71 (0.04)  
Net increase (decrease) in net assets resulting from operations 1.45 0.27  
Net asset value at end of period $ 25.72 $ 25.33  
Shares outstanding at end of period 11,988,974 495,701  
Weighted average shares outstanding 6,411,250 377,851  
Ratio/Supplemental Data:      
Net assets at end of period $ 308,383 $ 12,558  
Annualized ratio to average net assets      
Total expenses before expense support and after performance fees 2.92% [20],[21] 8.17% [22],[23]  
Total expenses after expense support and after performance fees 2.04% [20],[21] 1.14% [22],[23]  
Total expenses after expense support and before performance fees 1.57% [20],[21] 1.02% [22],[23]  
Net investment income [23],[24] 4.25% 6.43%  
Total return [25] 5.80% 1.34%  
F-S Shares | Series I      
Per Share Data:      
Net asset value at beginning of period $ 25.41 $ 0  
Proceeds from issuance of shares   25  
Distributions declared (1) [1] 0 [2]  
Net investment income 0.27 [3] 0.26 [4]  
Net realized and unrealized gain/(loss) 0.93 [5] 0.08 [6]  
Net increase (decrease) in net assets resulting from operations 1.2 0.34  
Net asset value at end of period $ 25.61 $ 25.34  
Shares outstanding at end of period 4,050 110  
Weighted average shares outstanding 984 110  
Ratio/Supplemental Data:      
Net assets at end of period $ 104 $ 3  
Annualized ratio to average net assets      
Total expenses before expense support and after performance fees [8] 2.62% [7] 9.40% [9]  
Total expenses after expense support and after performance fees [8] 2.08% [7] 1.99% [9]  
Total expenses after expense support and before performance fees [8] 1.54% [7] 1.87% [9]  
Net investment income 2.25% [8],[10] 5.65% [11],[12]  
Total return 4.79% [13] 1.34% [14]  
F-S Shares | Series II      
Per Share Data:      
Net asset value at beginning of period $ 25.44 $ 0  
Proceeds from issuance of shares 0 25  
Distributions declared (1.18) [15] 0 [16]  
Net investment income 0.57 [17] 0.26 [18]  
Net realized and unrealized gain/(loss) [19] 0.87 0.07  
Net increase (decrease) in net assets resulting from operations 1.44 0.33  
Net asset value at end of period $ 25.7 $ 25.33  
Shares outstanding at end of period 2,690 110  
Weighted average shares outstanding 397 110  
Ratio/Supplemental Data:      
Net assets at end of period $ 69 $ 3  
Annualized ratio to average net assets      
Total expenses before expense support and after performance fees 2.78% [20],[21] 8.55% [22],[23]  
Total expenses after expense support and after performance fees 2.08% [20],[21] 1.14% [22],[23]  
Total expenses after expense support and before performance fees 1.49% [20],[21] 1.02% [22],[23]  
Net investment income [23],[24] 3.41% 5.69%  
Total return [25] 5.80% 1.33%  
A-I Shares | Series I      
Per Share Data:      
Net asset value at beginning of period $ 25.14 $ 0  
Proceeds from issuance of shares   25.09  
Distributions declared (0.93) [1] 0 [2]  
Net investment income 0.54 [3] 0.3 [4]  
Net realized and unrealized gain/(loss) 0.69 [5] (0.04) [6]  
Net increase (decrease) in net assets resulting from operations 1.23 0.26  
Net asset value at end of period $ 25.44 $ 25.35  
Shares outstanding at end of period 1,489,598 497,802  
Weighted average shares outstanding 1,186,027 375,907  
Ratio/Supplemental Data:      
Net assets at end of period $ 37,901 $ 12,618  
Annualized ratio to average net assets      
Total expenses before expense support and after performance fees [8] 2.90% [7] 8.80% [9]  
Total expenses after expense support and after performance fees [8] 1.94% [7] 1.85% [9]  
Total expenses after expense support and before performance fees [8] 1.64% [7] 1.77% [9]  
Net investment income 3.46% [8],[10] 6.18% [11],[12]  
Total return 4.98% [13] 1.39% [14]  
A-I Shares | Series II      
Per Share Data:      
Net asset value at beginning of period $ 25.2 $ 0  
Proceeds from issuance of shares 0 25.13  
Distributions declared (1.13) [15] 0 [16]  
Net investment income 0.81 [17] 0.42 [18]  
Net realized and unrealized gain/(loss) [19] 0.67 (0.2)  
Net increase (decrease) in net assets resulting from operations 1.48 0.22  
Net asset value at end of period $ 25.55 $ 25.35  
Shares outstanding at end of period 2,419,022 540,801  
Weighted average shares outstanding 1,907,668 290,111  
Ratio/Supplemental Data:      
Net assets at end of period $ 61,811 $ 13,708  
Annualized ratio to average net assets      
Total expenses before expense support and after performance fees 2.81% [20],[21] 7.66% [22],[23]  
Total expenses after expense support and after performance fees 1.86% [20],[21] 1.09% [22],[23]  
Total expenses after expense support and before performance fees 1.56% [20],[21] 1.01% [22],[23]  
Net investment income [23],[24] 4.55% 7.79%  
Total return [25] 6.00% 1.39%  
E Shares | Series I      
Per Share Data:      
Net asset value at beginning of period $ 25.52 $ 0  
Proceeds from issuance of shares   0  
Distributions declared (1.23) [1] 0 [2]  
Net investment income [3] 0.79    
Net realized and unrealized gain/(loss) [5] 0.71    
Net increase (decrease) in net assets resulting from operations 1.5    
Net asset value at end of period $ 25.79 0  
Shares outstanding at end of period 5,919    
Weighted average shares outstanding 5,593    
Ratio/Supplemental Data:      
Net assets at end of period $ 153    
Annualized ratio to average net assets      
Total expenses before expense support and after performance fees [7],[8] 2.02%    
Total expenses after expense support and after performance fees [7],[8] 1.04%    
Total expenses after expense support and before performance fees [7],[8] 1.04%    
Net investment income [8],[10] 4.40%    
Total return [13] 5.93%    
E Shares | Series II      
Per Share Data:      
Net asset value at beginning of period $ 24.99 0  
Proceeds from issuance of shares 0 25  
Distributions declared (1.42) [15] 0 [16]  
Net investment income 1.02 [17] 0.44 [18]  
Net realized and unrealized gain/(loss) [19] 0.68 0.05  
Net increase (decrease) in net assets resulting from operations 1.7 0.49  
Net asset value at end of period $ 25.27 $ 25.49  
Shares outstanding at end of period 2,181,475 2,005,930  
Weighted average shares outstanding 2,168,334 2,001,186  
Ratio/Supplemental Data:      
Net assets at end of period $ 55,128 $ 51,130  
Annualized ratio to average net assets      
Total expenses before expense support and after performance fees 1.94% [20],[21] 13.39% [22],[23]  
Total expenses after expense support and after performance fees 0.95% [20],[21] 1.15% [22],[23]  
Total expenses after expense support and before performance fees 0.95% [20],[21] 1.15% [22],[23]  
Net investment income [23],[24] 5.41% 4.56%  
Total return [25] 6.95% 1.96%  
P-I Shares | Series I      
Per Share Data:      
Net asset value at beginning of period $ 25.03 $ 0  
Proceeds from issuance of shares   25  
Distributions declared (1.1) [1] 0 [2]  
Net investment income 0.59 [3] 0.3 [4]  
Net realized and unrealized gain/(loss) 0.7 [5] 0.07 [6]  
Net increase (decrease) in net assets resulting from operations 1.29 0.37  
Net asset value at end of period $ 25.22 $ 25.37  
Shares outstanding at end of period 110 110  
Weighted average shares outstanding 110 110  
Ratio/Supplemental Data:      
Net assets at end of period $ 3 $ 3  
Annualized ratio to average net assets      
Total expenses before expense support and after performance fees [8] 2.71% [7] 9.25% [9]  
Total expenses after expense support and after performance fees [8] 1.71% [7] 1.83% [9]  
Total expenses after expense support and before performance fees [8] 1.04% [7] 1.65% [9]  
Net investment income 3.69% [8],[10] 5.80% [11],[12]  
Total return 5.24% [13] 1.49% [14]  
P-I Shares | Series II      
Per Share Data:      
Net asset value at beginning of period $ 25.47 $ 0  
Proceeds from issuance of shares 0 25  
Distributions declared (0.84) [15] 0 [16]  
Net investment income 0.9 [17] 0.3 [18]  
Net realized and unrealized gain/(loss) [19] 0.68 0.07  
Net increase (decrease) in net assets resulting from operations 1.58 0.37  
Net asset value at end of period $ 26.21 $ 25.37  
Shares outstanding at end of period 52,401 110  
Weighted average shares outstanding 27,681 110  
Ratio/Supplemental Data:      
Net assets at end of period $ 1,373 $ 3  
Annualized ratio to average net assets      
Total expenses before expense support and after performance fees 2.52% [20],[21] 8.40% [22],[23]  
Total expenses after expense support and after performance fees 1.60% [20],[21] 0.98% [22],[23]  
Total expenses after expense support and before performance fees 0.93% [20],[21] 0.81% [22],[23]  
Net investment income [23],[24] 4.84% 5.84%  
Total return [25] 6.24% 1.48%  
P-S Shares | Series I      
Per Share Data:      
Net asset value at beginning of period $ 25.03 $ 0  
Proceeds from issuance of shares   25  
Distributions declared (1.1) [1] 0 [2]  
Net investment income 0.68 [3] 0.3 [4]  
Net realized and unrealized gain/(loss) 0.61 [5] 0.07 [6]  
Net increase (decrease) in net assets resulting from operations 1.29 0.37  
Net asset value at end of period $ 25.22 $ 25.37  
Shares outstanding at end of period 181,394 110  
Weighted average shares outstanding 115,404 110  
Ratio/Supplemental Data:      
Net assets at end of period $ 4,575 $ 3  
Annualized ratio to average net assets      
Total expenses before expense support and after performance fees [8] 2.47% [7] 9.25% [9]  
Total expenses after expense support and after performance fees [8] 1.68% [7] 1.83% [9]  
Total expenses after expense support and before performance fees [8] 1.05% [7] 1.65% [9]  
Net investment income 4.05% [8],[10] 5.80% [11],[12]  
Total return 5.23% [13] 1.49% [14]  
P-S Shares | Series II      
Per Share Data:      
Net asset value at beginning of period $ 25.48 $ 0  
Proceeds from issuance of shares 0 25  
Distributions declared (1.23) [15] 0 [16]  
Net investment income 0.87 [17] 0.3 [18]  
Net realized and unrealized gain/(loss) [19] 0.71 0.07  
Net increase (decrease) in net assets resulting from operations 1.58 0.37  
Net asset value at end of period $ 25.83 $ 25.37  
Shares outstanding at end of period 5,869,444 110  
Weighted average shares outstanding 4,344,542 110  
Ratio/Supplemental Data:      
Net assets at end of period $ 151,595 $ 3  
Annualized ratio to average net assets      
Total expenses before expense support and after performance fees 2.55% [20],[21] 8.40% [22],[23]  
Total expenses after expense support and after performance fees 1.62% [20],[21] 0.98% [22],[23]  
Total expenses after expense support and before performance fees 0.96% [20],[21] 0.81% [22],[23]  
Net investment income [23],[24] 4.76% 5.84%  
Total return [25] 6.25% 1.48%  
T-I Shares | Series I      
Per Share Data:      
Net asset value at beginning of period $ 25.56 $ 0  
Proceeds from issuance of shares   0  
Distributions declared (1.05) [1] 0 [2]  
Net investment income [3] 0.62    
Net realized and unrealized gain/(loss) [5] 0.69    
Net increase (decrease) in net assets resulting from operations 1.31 0  
Net asset value at end of period $ 25.82 0  
Shares outstanding at end of period 2,473,514    
Weighted average shares outstanding 1,694,667    
Ratio/Supplemental Data:      
Net assets at end of period $ 63,864    
Annualized ratio to average net assets      
Total expenses before expense support and after performance fees [7],[8] 2.63%    
Total expenses after expense support and after performance fees [7],[8] 1.70%    
Total expenses after expense support and before performance fees [7],[8] 1.04%    
Net investment income [8],[10] 3.74%    
Total return [13] 5.24%    
T-I Shares | Series II      
Per Share Data:      
Net asset value at beginning of period $ 25.53    
Proceeds from issuance of shares 0    
Distributions declared [15] (1.06)    
Net investment income [17] 0.88    
Net realized and unrealized gain/(loss) [19] 0.69    
Net increase (decrease) in net assets resulting from operations 1.57 0  
Net asset value at end of period $ 26.04 0  
Shares outstanding at end of period 2,914,860    
Weighted average shares outstanding 1,770,049    
Ratio/Supplemental Data:      
Net assets at end of period $ 75,915    
Annualized ratio to average net assets      
Total expenses before expense support and after performance fees [20],[21] 2.53%    
Total expenses after expense support and after performance fees [20],[21] 1.61%    
Total expenses after expense support and before performance fees [20],[21] 0.95%    
Net investment income [23],[24] 4.78%    
Total return [25] 6.26%    
T-S Shares | Series I      
Per Share Data:      
Net asset value at beginning of period $ 25.52 0  
Proceeds from issuance of shares   0  
Distributions declared (0.9) [1] 0 [2]  
Net investment income [3] 0.45    
Net realized and unrealized gain/(loss) [5] 0.71    
Net increase (decrease) in net assets resulting from operations 1.16 0  
Net asset value at end of period $ 25.78 0  
Shares outstanding at end of period 2,255,194    
Weighted average shares outstanding 1,549,020    
Ratio/Supplemental Data:      
Net assets at end of period $ 58,136    
Annualized ratio to average net assets      
Total expenses before expense support and after performance fees [7],[8] 3.47%    
Total expenses after expense support and after performance fees [7],[8] 2.54%    
Total expenses after expense support and before performance fees [7],[8] 1.88%    
Net investment income [8],[10] 2.86%    
Total return [13] 4.58%    
T-S Shares | Series II      
Per Share Data:      
Net asset value at beginning of period $ 25.49    
Proceeds from issuance of shares 0    
Distributions declared [15] (1.01)    
Net investment income [17] 0.72    
Net realized and unrealized gain/(loss) [19] 0.69    
Net increase (decrease) in net assets resulting from operations 1.41 0  
Net asset value at end of period $ 25.89 0  
Shares outstanding at end of period 4,794,292    
Weighted average shares outstanding 3,114,012    
Ratio/Supplemental Data:      
Net assets at end of period $ 124,120    
Annualized ratio to average net assets      
Total expenses before expense support and after performance fees [20],[21] 3.39%    
Total expenses after expense support and after performance fees [20],[21] 2.47%    
Total expenses after expense support and before performance fees [20],[21] 1.81%    
Net investment income [23],[24] 3.97%    
Total return [25] 5.58%    
I Shares | Series II      
Per Share Data:      
Net asset value at beginning of period $ 0    
Proceeds from issuance of shares 25.85    
Distributions declared [15] (0.52)    
Net investment income [17] 0.37    
Net realized and unrealized gain/(loss) [19] (0.27)    
Net increase (decrease) in net assets resulting from operations 0.64 0  
Net asset value at end of period $ 25.97 0  
Shares outstanding at end of period 740,063    
Weighted average shares outstanding 243,988    
Ratio/Supplemental Data:      
Net assets at end of period $ 19,216    
Annualized ratio to average net assets      
Total expenses before expense support and after performance fees [20],[21] 2.43%    
Total expenses after expense support and after performance fees [20],[21] 1.82%    
Total expenses after expense support and before performance fees [20],[21] 1.35%    
Net investment income [23],[24] 3.91%    
Total return [25] 3.37%    
BD Shares | Series II      
Per Share Data:      
Net asset value at beginning of period $ 0    
Proceeds from issuance of shares 25.9    
Distributions declared [15] (0.59)    
Net investment income [17] 0.35    
Net realized and unrealized gain/(loss) [19] 0.35    
Net increase (decrease) in net assets resulting from operations 0.7 0  
Net asset value at end of period $ 26.01 $ 0  
Shares outstanding at end of period 5,030,925    
Weighted average shares outstanding 3,204,560    
Ratio/Supplemental Data:      
Net assets at end of period $ 130,839    
Annualized ratio to average net assets      
Total expenses before expense support and after performance fees [20],[21] 1.68%    
Total expenses after expense support and after performance fees [20],[21] 1.18%    
Total expenses after expense support and before performance fees [20],[21] 0.86%    
Net investment income [23],[24] 4.78%    
Total return [25] 2.90%    
[1] The per share data for distributions was derived by using the actual shares outstanding at the date of the relevant transaction (refer to Note 7).
[2] The per share data for distributions was derived by using the actual shares outstanding at the date of the relevant transaction (refer to Note 7).
[3] The per share data was derived by using the weighted average shares outstanding during the applicable period.
[4] The per share data was derived by using the weighted average shares outstanding during the applicable period.
[5] The amount shown at this caption is the balancing amount derived from the other figures in the table. The amount shown at this caption for a share outstanding throughout the period may not agree with the change in the aggregate gains and losses in investments for the period because of the timing of sales of Company’s shares in relation to fluctuating market value for the portfolio.
[6] The amount shown at this caption is the balancing amount derived from the other figures in the table. The amount shown at this caption for a share outstanding throughout the period may not agree with the change in the aggregate gains and losses in investments for the period because of the timing of sales of Company’s shares in relation to fluctuating market value for the portfolio.
[7] Actual results may not be indicative of future results. Additionally, an individual shareholder's ratio may vary from the ratios presented for a share class as a whole. For the applicable period, operating expenses are annualized except for organizational expenses, management fees and performance fees.
[8] The ratios were derived using the simple average net assets during the applicable period.
[9] Actual results may not be indicative of future results. Additionally, an individual shareholder's ratio may vary from the ratios presented for a share class as a whole. For the applicable period, operating expenses are annualized except for organizational expenses, management fees and performance fees.
[10] For the applicable period, interest income and operating expenses are annualized except for organizational expenses, management fees and performance fees.
[11] For the applicable period, interest income and operating expenses are annualized except for organizational expenses, management fees and performance fees.
[12] The ratios were derived using the simple average net assets during the applicable period.
[13] The total return is calculated for each share class as the change in the net asset value for such share class during the period plus any distributions per share declared in the period, and assumes any distributions are reinvested in accordance with our distribution reinvestment plan. Amounts are not annualized and are not representative of total return as calculated for purposes of the Performance Fees as described in Note 6. The Company, Series I and Series II’s performance changes over time and currently may be different than that shown above. Past performance is no guarantee of future results.
Investment performance is presented without regard to sales load that may be incurred by Shareholders in the purchase of the Company, Series I and Series II’s shares.
[14] The total return is calculated for each share class as the change in the net asset value for such share class during the period plus any distributions per share declared in the period, and assumes any distributions are reinvested in accordance with our distribution reinvestment plan. Amounts are not annualized and are not representative of total return as calculated for purposes of the Performance Fees as described in Note 6. The Company, Series I and Series II’s performance changes over time and currently may be different than that shown above. Past performance is no guarantee of future results. Investment performance is presented without regard to sales load that may be incurred by Shareholders in the purchase of the Company, Series I and Series II’s shares.
[15] The per share data for distributions was derived by using the actual shares outstanding at the date of the relevant transaction (refer to Note 7).
[16] The per share data for distributions was derived by using the actual shares outstanding at the date of the relevant transaction (refer to Note 7).
[17] The per share data was derived by using the weighted average shares outstanding during the applicable period.
[18] The per share data was derived by using the weighted average shares outstanding during the applicable period.
[19] The amount shown at this caption is the balancing amount derived from the other figures in the table. The amount shown at this caption for a share outstanding throughout the period may not agree with the change in the aggregate gains and losses in investments for the period because of the timing of sales of Company’s shares in relation to fluctuating market value for the portfolio.
[20] Actual results may not be indicative of future results. Additionally, an individual shareholder's ratio may vary from the ratios presented for a share class as a whole. For the applicable period, operating expenses are annualized except for organizational expenses, management fees and performance fees.
[21] The ratios were derived using the simple average net assets during the applicable period.
[22] Actual results may not be indicative of future results. Additionally, an individual shareholder's ratio may vary from the ratios presented for a share class as a whole. For the applicable period, operating expenses are annualized except for organizational expenses, management fees and performance fees.
[23] The ratios were derived using the simple average net assets during the applicable period.
[24] For the applicable period, interest income and operating expenses are annualized except for organizational expenses, management fees and performance fees.
[25] The total return is calculated for each share class as the change in the net asset value for such share class during the period plus any distributions per share declared in the period, and assumes any distributions are reinvested in accordance with our distribution reinvestment plan. Amounts are not annualized and are not representative of total return as calculated for purposes of the Performance Fees as described in Note 6. The Company, Series I and Series II’s performance changes over time and currently may be different than that shown above. Past performance is no guarantee of future results. Investment performance is presented without regard to sales load that may be incurred by Shareholders in the purchase of the Company, Series I and Series II’s shares.