XML 11 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Investment income        
Interest income $ 11,507 $ 1,420 $ 25,306 $ 1,745
Dividend income 4,562 0 9,051  
Total investment income 16,069 1,420 34,357 1,745
Expenses        
General and administration expenses 2,924 1,324 7,657 2,413
Performance fees 1,965 28 3,691 28
Management fees 942 58 1,882 58
Deferred offering expenses amortization 160 157 480 257
Shareholder servicing fees 360 0 767  
Director fees 161 65 448 146
Organizational expenses 0 25 102 899
Interest and other debt expenses 351 54 1,317 54
Total expenses 6,863 1,711 16,344 3,855
Less: Expense support from Operating Manager (1,283) (1,443) (4,824) (3,448)
Net expenses 5,580 268 11,520 407
Net investment income before taxes 10,489 1,152 22,837 1,338
Provision for (benefit from) income taxes 1,184 86 2,062 86
Net investment income 9,305 1,066 20,775 1,252
Net realized and net change in unrealized gains (losses) on investments and derivatives:        
Net realized gain (loss) on investments 2,876 184 3,335 184
Net realized gain (loss) on derivatives (1,676) 0 (150) 0
Net realized gain (loss) on foreign currency transactions (2,242) (12) (4,370) (12)
Net change in unrealized gain (loss) on investments 6,512 417 27,850 447
Net change in unrealized gain (loss) on derivatives 6,839 (408) (6,279) (478)
Net unrealized gain (loss) on foreign currency translations (69) (1) (12) (1)
Net realized and net change in unrealized gains (losses) on investments and derivatives 12,240 180 20,374 140
Net increase (decrease) in net assets resulting from operations 21,545 1,246 41,149 1,392
Series I        
Investment income        
Interest income 2,517 234 5,945 234
Dividend income 1,002   2,127  
Total investment income 3,519 234 8,072 234
Expenses        
General and administration expenses 642 189 1,831 189
Performance fees 431 10 903 10
Management fees 252 23 517 23
Deferred offering expenses amortization 35 23 115 23
Shareholder servicing fees 114   254  
Director fees 35 9 107 9
Organizational expenses 0 3 25 (311)
Interest and other debt expenses 99 27 380 27
Total expenses 1,608 284 4,132 (30)
Less: Expense support from Operating Manager (282) (205) (1,158) 109
Net expenses 1,326 79 2,974 79
Net investment income before taxes 2,193 155 5,098 155
Provision for (benefit from) income taxes 846 20 1,663 20
Net investment income 1,347 135 3,435 135
Net realized and net change in unrealized gains (losses) on investments and derivatives:        
Net realized gain (loss) on investments 628 29 740 29
Net realized gain (loss) on derivatives (367) (0) 45 0
Net realized gain (loss) on foreign currency transactions (424) (2) (945) (2)
Net change in unrealized gain (loss) on investments 1,451 53 6,775 53
Net change in unrealized gain (loss) on derivatives 1,477 (58) (1,803) (58)
Net unrealized gain (loss) on foreign currency translations (83)   (6)  
Net realized and net change in unrealized gains (losses) on investments and derivatives 2,682 22 4,806 22
Net increase (decrease) in net assets resulting from operations 4,029 157 8,241 157
Series II        
Investment income        
Interest income 8,990 1,186 19,361 1,511
Dividend income 3,560 0 6,924 0
Total investment income 12,550 1,186 26,285 1,511
Expenses        
General and administration expenses 2,282 1,135 5,826 2,224
Performance fees 1,534 18 2,788 18
Management fees 690 35 1,365 35
Deferred offering expenses amortization 125 134 365 234
Shareholder servicing fees 246 0 513 0
Director fees 126 56 341 137
Organizational expenses 0 22 77 1,210
Interest and other debt expenses 252 27 937 27
Total expenses 5,255 1,427 12,212 3,885
Less: Expense support from Operating Manager (1,001) (1,238) (3,666) (3,557)
Net expenses 4,254 189 8,546 328
Net investment income before taxes 8,296 997 17,739 1,183
Provision for (benefit from) income taxes 338 66 399 66
Net investment income 7,958 931 17,340 1,117
Net realized and net change in unrealized gains (losses) on investments and derivatives:        
Net realized gain (loss) on investments 2,248 155 2,595 155
Net realized gain (loss) on derivatives (1,309) 0 (195) 0
Net realized gain (loss) on foreign currency transactions (1,818) (10) (3,425) (10)
Net change in unrealized gain (loss) on investments 5,061 364 21,075 394
Net change in unrealized gain (loss) on derivatives 5,362 (350) (4,476) (420)
Net unrealized gain (loss) on foreign currency translations 14 (1) (6) (1)
Net realized and net change in unrealized gains (losses) on investments and derivatives 9,558 158 15,568 118
Net increase (decrease) in net assets resulting from operations $ 17,516 $ 1,089 $ 32,908 $ 1,235