XML 11 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Investment income        
Interest income $ 7,990 $ 325 $ 13,799 $ 325
Dividend income 3,481   4,489  
Total investment income 11,471 325 18,288 325
Expenses        
General and administration expenses 2,762 1,089 4,733 1,089
Performance fees 983   1,726  
Management fees 571   940  
Deferred offering expenses amortization 160 100 320 100
Shareholder servicing fees 266   407  
Director fees 161 81 287 81
Organizational expenses 102 466 102 874
Interest and other debt expenses 766   966  
Total expenses 5,771 1,736 9,481 2,144
Less: Expense support from Operating Manager (2,033) (1,597) (3,541) (2,005)
Net expenses 3,738 139 5,940 139
Net investment income before taxes 7,733 186 12,348 186
Provision for (benefit from) income taxes 338   878  
Net investment income 7,395 186 11,470 186
Net realized and net change in unrealized gains (losses) on investments and derivatives:        
Net realized gain (loss) on investments 233   459  
Net realized gain (loss) on derivatives 2,413   1,526 0
Net realized gain (loss) on foreign currency transactions (2,318)   (2,128)  
Net change in unrealized gain (loss) on investments 12,052 30 21,338 30
Net change in unrealized gain (loss) on derivatives (9,040) (70) (13,118) (70)
Net unrealized gain (loss) on foreign currency translations 85   57  
Net realized and net change in unrealized gains (losses) on investments and derivatives 3,425 (40) 8,134 (40)
Net increase (decrease) in net assets resulting from operations 10,820 146 19,604 146
Series I        
Investment income        
Interest income 2,011   3,428  
Dividend income 874   1,125  
Total investment income 2,885   4,553  
Expenses        
General and administration expenses 689   1,189  
Performance fees 265   472  
Management fees 160   265  
Deferred offering expenses amortization 40   80  
Shareholder servicing fees 85   140  
Director fees 41   72  
Organizational expenses 25 (518) 25 (314)
Interest and other debt expenses 213   281  
Total expenses 1,518 (518) 2,524 (314)
Less: Expense support from Operating Manager (504) 518 (876) 314
Net expenses 1,014   1,648  
Net investment income before taxes 1,871   2,905  
Provision for (benefit from) income taxes 236   817  
Net investment income 1,635   2,088  
Net realized and net change in unrealized gains (losses) on investments and derivatives:        
Net realized gain (loss) on investments 60   112  
Net realized gain (loss) on derivatives 619   412 0
Net realized gain (loss) on foreign currency transactions (568)   (521)  
Net change in unrealized gain (loss) on investments 2,980   5,324  
Net change in unrealized gain (loss) on derivatives (2,260)   (3,280) 0
Net unrealized gain (loss) on foreign currency translations 83   77  
Net realized and net change in unrealized gains (losses) on investments and derivatives 914   2,124  
Net increase (decrease) in net assets resulting from operations 2,549   4,212 0
Series II        
Investment income        
Interest income 5,979 325 10,371 325
Dividend income 2,607   3,364  
Total investment income 8,586 325 13,735 325
Expenses        
General and administration expenses 2,073 1,089 3,544 1,089
Performance fees 718   1,254  
Management fees 411   675  
Deferred offering expenses amortization 120 100 240 100
Shareholder servicing fees 181   267  
Director fees 120 81 215 81
Organizational expenses 77 984 77 1,188
Interest and other debt expenses 553   685  
Total expenses 4,253 2,254 6,957 2,458
Less: Expense support from Operating Manager (1,529) (2,115) (2,665) (2,319)
Net expenses 2,724 139 4,292 139
Net investment income before taxes 5,862 186 9,443 186
Provision for (benefit from) income taxes 102   61  
Net investment income 5,760 186 9,382 186
Net realized and net change in unrealized gains (losses) on investments and derivatives:        
Net realized gain (loss) on investments 173   347  
Net realized gain (loss) on derivatives 1,794   1,114 0
Net realized gain (loss) on foreign currency transactions (1,750)   (1,607)  
Net change in unrealized gain (loss) on investments 9,072 30 16,014 30
Net change in unrealized gain (loss) on derivatives (6,780) (70) (9,838) (70)
Net unrealized gain (loss) on foreign currency translations 2   (20)  
Net realized and net change in unrealized gains (losses) on investments and derivatives 2,511 (40) 6,010 (40)
Net increase (decrease) in net assets resulting from operations $ 8,271 $ 146 $ 15,392 $ 146