XML 24 R17.htm IDEA: XBRL DOCUMENT v3.25.2
Notes Payable
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Notes Payable
5.
NOTES PAYABLE

The Company's outstanding debt obligations as of June 30, 2025 were as follows:

 

 

Aggregate Principal Committed

 

 

Outstanding Principal

 

 

Unused Portion

 

 

Carrying Value

 

 

Fair Value(1)

 

 

Series I

 

Series II

 

Total

 

 

Series I

 

Series II

 

Total

 

 

Series I

 

Series II

 

Total

 

 

Series I

 

Series II

 

Total

 

 

Series I

 

Series II

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Promissory Notes

$

751

 

$

751

 

$

1,502

 

 

$

751

 

$

751

 

$

1,502

 

 

$

-

 

$

-

 

$

-

 

 

$

751

 

$

751

 

$

1,502

 

 

$

751

 

$

751

 

$

1,502

 

ACMP Holdings, LLC Facility

 

23,862

 

 

76,138

 

 

100,000

 

 

 

15,854

 

 

49,145

 

 

64,999

 

 

 

8,008

 

 

26,993

 

 

35,001

 

 

 

15,854

 

 

49,145

 

 

64,999

 

 

 

15,854

 

 

49,145

 

 

64,999

 

REIT Funding Cumulative Preferred Shares

 

30

 

 

95

 

 

125

 

 

 

30

 

 

95

 

 

125

 

 

 

-

 

 

-

 

 

-

 

 

 

30

 

 

95

 

 

125

 

 

 

30

 

 

95

 

 

125

 

Total

$

24,643

 

$

76,984

 

$

101,627

 

 

$

16,635

 

$

49,991

 

$

66,626

 

 

$

8,008

 

$

26,993

 

$

35,001

 

 

$

16,635

 

$

49,991

 

$

66,626

 

 

$

16,635

 

$

49,991

 

$

66,626

 

 

(1)
The fair value of these debt obligations would be categorized as Level 3 under ASC 820 as of June 30, 2025. The valuation is based on a yield analysis and discount rate commensurate with the market yields for similar types of debt.

The Company's outstanding debt obligations as of December 31, 2024 were as follows:

 

 

Aggregate Principal Committed

 

 

Outstanding Principal

 

 

Unused Portion

 

 

Carrying Value

 

Fair Value(1)

 

 

Series I

 

Series II

 

Total

 

 

Series I

 

Series II

 

Total

 

 

Series I

 

Series II

 

Total

 

 

Series I

 

Series II

 

Total

 

Series I

 

Series II

 

Total

 

Promissory Notes

$

751

 

$

751

 

$

1,502

 

 

$

751

 

$

751

 

$

1,502

 

 

$

-

 

$

-

 

$

-

 

 

$

751

 

$

751

 

$

1,502

 

$

751

 

$

751

 

$

1,502

 

 

 

(1)
The carrying amount outstanding under these debt obligations approximate their fair value as of December 31, 2024.

Promissory Notes

 

The promissory notes described above (the "Promissory Notes") are reported at amortized cost and are reflected within notes payable on the Company’s Consolidated Statements of Assets and Liabilities. The Promissory Notes pay interest on the principal

balances at a rate of 12.4% per annum, payable semi-annually in arrears. However, the Company intends to repay the Promissory Notes prior to the legal maturity and is currently amortizing upfront costs associated with the Promissory Notes over a period of three years. Amortized amounts are included within general and administration expenses on the Company’s Consolidated Statements of Operations.

 

The below table reflects the maturity and fair value of our Promissory Notes as of June 30, 2025.

 

Fair Value

 

Legal Maturity

Series I

 

Series II

 

Total

 

6/28/2054

$

536

 

$

536

 

$

1,072

 

11/1/2054

$

215

 

$

215

 

$

430

 

 

$

751

 

$

751

 

$

1,502

 

 

The below table reflects the maturity and fair value of our Promissory Notes as of December 31, 2024.

 

 

Fair Value

 

Legal Maturity

Series I

 

Series II

 

Total

 

6/28/2054

$

536

 

$

536

 

$

1,072

 

11/1/2054

$

215

 

$

215

 

$

430

 

 

$

751

 

$

751

 

$

1,502

 

 

ACMP Holdings, LLC Facility

The ACMP Holdings, LLC Facility is an uncommitted revolving credit facility which is reported at amortized cost and reflected within notes payable on the Company's Consolidated Statements of Assets and Liabilities. This facility pays interest on the principal balance at SOFR + 300 bps payable on a monthly basis. The legal maturity date of this facility is February 21, 2026.

REIT Funding Cumulative Preferred Shares

 

On January 27, 2025 a wholly owned subsidiary of the Company issued cumulative preferred shares which are reported at amortized cost and reflected within notes payable on the Company's Consolidated Statement of Assets and Liabilities. Interest is payable at 12.0% per annum, payable semi-annually in arrears.