XML 11 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Investment income    
Interest income $ 5,809  
Dividend income 1,008  
Total investment income 6,817  
Expenses    
General and administration expenses 1,971  
Performance fees 743  
Management fees 369  
Deferred offering expenses amortization 160  
Shareholder servicing fees 141  
Director fees 126  
Organizational expenses   $ 408
Interest and other debt expenses 200  
Total expenses 3,710 408
Less: Expense support from Operating Manager (1,508) (408)
Net expenses 2,202  
Net investment income before taxes 4,615  
Provision for (benefit from) income taxes 540  
Net investment income 4,075  
Net realized and net change in unrealized gains (losses) on investments and derivatives:    
Net realized gain (loss) on investments 226  
Net realized gain (loss) on derivatives (887) 0
Net realized gain (loss) on foreign currency transactions 190  
Net change in unrealized gain (loss) on investments 9,286  
Net change in unrealized gain (loss) on derivatives (4,078) 0
Net unrealized gain (loss) on foreign currency translations (28)  
Net realized and net change in unrealized gains (losses) on investments and derivatives 4,709  
Net increase (decrease) in net assets resulting from operations 8,784  
Series I    
Investment income    
Interest income 1,417  
Dividend income 251  
Total investment income 1,668  
Expenses    
General and administration expenses 500  
Performance fees 207  
Management fees 105  
Deferred offering expenses amortization 40  
Shareholder servicing fees 55  
Director fees 31  
Organizational expenses   204
Interest and other debt expenses 68  
Total expenses 1,006 204
Less: Expense support from Operating Manager (372) (204)
Net expenses 634  
Net investment income before taxes 1,034  
Provision for (benefit from) income taxes 581  
Net investment income 453  
Net realized and net change in unrealized gains (losses) on investments and derivatives:    
Net realized gain (loss) on investments 52  
Net realized gain (loss) on derivatives (207) 0
Net realized gain (loss) on foreign currency transactions 47  
Net change in unrealized gain (loss) on investments 2,344  
Net change in unrealized gain (loss) on derivatives (1,020) 0
Net unrealized gain (loss) on foreign currency translations (6)  
Net realized and net change in unrealized gains (losses) on investments and derivatives 1,210  
Net increase (decrease) in net assets resulting from operations 1,663  
Series II    
Investment income    
Interest income 4,392  
Dividend income 757  
Total investment income 5,149  
Expenses    
General and administration expenses 1,471  
Performance fees 536  
Management fees 264  
Deferred offering expenses amortization 120  
Shareholder servicing fees 86  
Director fees 95  
Organizational expenses   204
Interest and other debt expenses 132  
Total expenses 2,704 204
Less: Expense support from Operating Manager (1,136) (204)
Net expenses 1,568  
Net investment income before taxes 3,581  
Provision for (benefit from) income taxes (41)  
Net investment income 3,622  
Net realized and net change in unrealized gains (losses) on investments and derivatives:    
Net realized gain (loss) on investments 174  
Net realized gain (loss) on derivatives (680) 0
Net realized gain (loss) on foreign currency transactions 143  
Net change in unrealized gain (loss) on investments 6,942  
Net change in unrealized gain (loss) on derivatives (3,058) $ 0
Net unrealized gain (loss) on foreign currency translations (22)  
Net realized and net change in unrealized gains (losses) on investments and derivatives 3,499  
Net increase (decrease) in net assets resulting from operations $ 7,121