XML 36 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Notes Payable (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Summary of Outstanding Debt Obligations

The Company's outstanding debt obligations as of March 31, 2025 were as follows:

 

 

Aggregate Principal Committed

 

 

Outstanding Principal

 

 

Unused Portion

 

 

Carrying Value

 

Fair Value(1)

 

 

Series I

 

Series II

 

Total

 

 

Series I

 

Series II

 

Total

 

 

Series I

 

Series II

 

Total

 

 

Series I

 

Series II

 

Total

 

Series I

 

Series II

 

Total

 

Promissory Notes

$

751

 

$

751

 

$

1,502

 

 

$

751

 

$

751

 

$

1,502

 

 

$

-

 

$

-

 

$

-

 

 

$

751

 

$

751

 

$

1,502

 

$

751

 

$

751

 

$

1,502

 

ACMP Holdings, LLC Facility

 

23,862

 

 

76,138

 

 

100,000

 

 

 

7,159

 

 

22,841

 

 

30,000

 

 

 

16,704

 

 

53,296

 

 

70,000

 

 

 

7,159

 

 

22,841

 

 

30,000

 

 

7,159

 

 

22,841

 

 

30,000

 

REIT Funding Cumulative Preferred Shares

 

30

 

 

95

 

 

125

 

 

 

30

 

 

95

 

 

125

 

 

 

-

 

 

-

 

 

-

 

 

 

30

 

 

95

 

 

125

 

 

30

 

 

95

 

 

125

 

Total

$

24,643

 

$

76,984

 

$

101,627

 

 

$

7,940

 

$

23,687

 

$

31,627

 

 

$

16,704

 

$

53,296

 

$

70,000

 

 

$

7,940

 

$

23,687

 

$

31,627

 

$

7,940

 

$

23,687

 

$

31,627

 

 

(1)
The carrying amount outstanding under these debt obligations approximate their fair value as of March 31, 2025.

The Company's outstanding debt obligations as of December 31, 2024 were as follows:

 

 

Aggregate Principal Committed

 

 

Outstanding Principal

 

 

Unused Portion

 

 

Carrying Value

 

Fair Value(1)

 

 

Series I

 

Series II

 

Total

 

 

Series I

 

Series II

 

Total

 

 

Series I

 

Series II

 

Total

 

 

Series I

 

Series II

 

Total

 

Series I

 

Series II

 

Total

 

Promissory Notes

$

751

 

$

751

 

$

1,502

 

 

$

751

 

$

751

 

$

1,502

 

 

$

-

 

$

-

 

$

-

 

 

$

751

 

$

751

 

$

1,502

 

$

751

 

$

751

 

$

1,502

 

 

(1)
The carrying amount outstanding under these debt obligations approximate their fair value as of December 31, 2024.
Summary of Promissory Notes

The below table reflects the maturity and fair value of our promissory notes as of March 31, 2025.

 

 

Fair Value

 

Legal Maturity

Series I

 

Series II

 

Total

 

6/28/2054

$

536

 

$

536

 

$

1,072

 

11/1/2054

$

215

 

$

215

 

$

430

 

 

$

751

 

$

751

 

$

1,502

 

 

The below table reflects the maturity and fair value of our promissory notes as of December 31, 2024.

 

 

 

Fair Value

 

Legal Maturity

Series I

 

Series II

 

Total

 

6/28/2054

$

536

 

$

536

 

$

1,072

 

11/1/2054

$

215

 

$

215

 

$

430

 

 

$

751

 

$

751

 

$

1,502