XML 74 R59.htm IDEA: XBRL DOCUMENT v3.25.1
Financial Highlights - Schedule of Financial Highlights (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Ratio/Supplemental Data:    
Net assets at end of year $ 277,221 $ 2
Series I    
Ratio/Supplemental Data:    
Net assets at end of year 81,009 1
Series II    
Ratio/Supplemental Data:    
Net assets at end of year $ 196,212 $ 1
F-I Shares | Series I    
Per Share Data:    
Net asset value at beginning of year $ 0  
Proceeds from issuance of shares 25.43  
Distributions declared [1] (0.26)  
Net investment income [2] 0.31  
Net realized and unrealized gain/(loss) [3] (0.18)  
Net increase (decrease) in net assets resulting from operations 0.13  
Net asset value at end of year $ 25.3  
Shares outstanding at end of year 997,457  
Weighted average shares outstanding 377,574  
Ratio/Supplemental Data:    
Net assets at end of year $ 25,232  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [4],[5] 5.84%  
Total expenses after expense support and after performance fees [4],[5] 1.47%  
Total expenses after expense support and before performance fees [4],[5] 1.47%  
Net investment income [5],[6] 3.14%  
Total return [7] 2.23%  
F-I Shares | Series II    
Per Share Data:    
Net asset value at beginning of year $ 0  
Proceeds from issuance of shares 25.4  
Distributions declared [8] (0.28)  
Net investment income [9] 0.41  
Net realized and unrealized gain/(loss) [10] (0.21)  
Net increase (decrease) in net assets resulting from operations 0.2  
Net asset value at end of year $ 25.32  
Shares outstanding at end of year 2,250,251  
Weighted average shares outstanding 970,721  
Ratio/Supplemental Data:    
Net assets at end of year $ 56,982  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [11],[12] 5.70%  
Total expenses after expense support and after performance fees [11],[12] 1.23%  
Total expenses after expense support and before performance fees [11],[12] 1.23%  
Net investment income [12],[13] 3.70%  
Total return [14] 2.41%  
F-S Shares | Series I    
Per Share Data:    
Net asset value at beginning of year $ 0  
Proceeds from issuance of shares 25  
Distributions declared [1] (0.13)  
Net investment income [2] 0.38  
Net realized and unrealized gain/(loss) [3] 0.16  
Net increase (decrease) in net assets resulting from operations 0.54  
Net asset value at end of year $ 25.41  
Shares outstanding at end of year 110  
Weighted average shares outstanding 110  
Ratio/Supplemental Data:    
Net assets at end of year $ 3  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [4],[5] 7.62%  
Total expenses after expense support and after performance fees [4],[5] 1.96%  
Total expenses after expense support and before performance fees [4],[5] 1.76%  
Net investment income [5],[6] 3.95%  
Total return [7] 2.18%  
F-S Shares | Series II    
Per Share Data:    
Net asset value at beginning of year $ 0  
Proceeds from issuance of shares 25  
Distributions declared [8] (0.15)  
Net investment income [9] 0.42  
Net realized and unrealized gain/(loss) [10] 0.17  
Net increase (decrease) in net assets resulting from operations 0.59  
Net asset value at end of year $ 25.44  
Shares outstanding at end of year 110  
Weighted average shares outstanding 110  
Ratio/Supplemental Data:    
Net assets at end of year $ 3  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [11],[12] 7.08%  
Total expenses after expense support and after performance fees [11],[12] 1.42%  
Total expenses after expense support and before performance fees [11],[12] 1.23%  
Net investment income [12],[13] 4.09%  
Total return [14] 2.34%  
A-I Shares | Series I    
Per Share Data:    
Net asset value at beginning of year $ 0  
Proceeds from issuance of shares 25.16  
Distributions declared [1] (0.43)  
Net investment income [2] 0.4  
Net realized and unrealized gain/(loss) [3] 0.01  
Net increase (decrease) in net assets resulting from operations 0.41  
Net asset value at end of year $ 25.14  
Shares outstanding at end of year 621,948  
Weighted average shares outstanding 478,366  
Ratio/Supplemental Data:    
Net assets at end of year $ 15,638  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [4],[5] 6.83%  
Total expenses after expense support and after performance fees [4],[5] 1.73%  
Total expenses after expense support and before performance fees [4],[5] 1.63%  
Net investment income [5],[6] 3.98%  
Total return [7] 2.29%  
A-I Shares | Series II    
Per Share Data:    
Net asset value at beginning of year $ 0  
Proceeds from issuance of shares 25.31  
Distributions declared [8] (0.43)  
Net investment income [9] 0.49  
Net realized and unrealized gain/(loss) [10] (0.17)  
Net increase (decrease) in net assets resulting from operations 0.32  
Net asset value at end of year $ 25.2  
Shares outstanding at end of year 1,042,219  
Weighted average shares outstanding 578,265  
Ratio/Supplemental Data:    
Net assets at end of year $ 26,260  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [11],[12] 5.77%  
Total expenses after expense support and after performance fees [11],[12] 1.20%  
Total expenses after expense support and before performance fees [11],[12] 1.20%  
Net investment income [12],[13] 4.34%  
Total return [14] 2.50%  
E Shares | Series I    
Per Share Data:    
Net asset value at beginning of year $ 0  
Proceeds from issuance of shares 25.63  
Distributions declared [1] (0.18)  
Net investment income [2] 0.13  
Net realized and unrealized gain/(loss) [3] (0.06)  
Net increase (decrease) in net assets resulting from operations 0.07  
Net asset value at end of year $ 25.52  
Shares outstanding at end of year 4,780  
Weighted average shares outstanding 3,858  
Ratio/Supplemental Data:    
Net assets at end of year $ 122  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [4],[5] 4.79%  
Total expenses after expense support and after performance fees [4],[5] 0.94%  
Total expenses after expense support and before performance fees [4],[5] 0.94%  
Net investment income [5],[6] 3.40%  
Total return [7] 0.60%  
E Shares | Series II    
Per Share Data:    
Net asset value at beginning of year $ 0  
Proceeds from issuance of shares 25.04  
Distributions declared [8] (0.83)  
Net investment income [9] 0.67  
Net realized and unrealized gain/(loss) [10] 0.11  
Net increase (decrease) in net assets resulting from operations 0.78  
Net asset value at end of year $ 24.99  
Shares outstanding at end of year 2,144,306  
Weighted average shares outstanding 2,036,834  
Ratio/Supplemental Data:    
Net assets at end of year $ 53,584  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [11],[12] 10.87%  
Total expenses after expense support and after performance fees [11],[12] 1.01%  
Total expenses after expense support and before performance fees [11],[12] 1.01%  
Net investment income [12],[13] 4.05%  
Total return [14] 3.27%  
P-I Shares | Series I    
Per Share Data:    
Net asset value at beginning of year $ 0  
Proceeds from issuance of shares 25  
Distributions declared [1] (0.6)  
Net investment income [2] 0.46  
Net realized and unrealized gain/(loss) [3] 0.17  
Net increase (decrease) in net assets resulting from operations 0.63  
Net asset value at end of year $ 25.03  
Shares outstanding at end of year 110  
Weighted average shares outstanding 110  
Ratio/Supplemental Data:    
Net assets at end of year $ 3  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [4],[5] 7.31%  
Total expenses after expense support and after performance fees [4],[5] 1.65%  
Total expenses after expense support and before performance fees [4],[5] 1.34%  
Net investment income [5],[6] 4.27%  
Total return [7] 2.51%  
P-I Shares | Series II    
Per Share Data:    
Net asset value at beginning of year $ 0  
Proceeds from issuance of shares 25.66  
Distributions declared [8] (0.19)  
Net investment income [9] 0.48  
Net realized and unrealized gain/(loss) [10] (0.48)  
Net increase (decrease) in net assets resulting from operations 0  
Net asset value at end of year $ 25.47  
Shares outstanding at end of year 2,056  
Weighted average shares outstanding 434  
Ratio/Supplemental Data:    
Net assets at end of year $ 52  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [11],[12] 5.74%  
Total expenses after expense support and after performance fees [11],[12] 0.75%  
Total expenses after expense support and before performance fees [11],[12] 0.75%  
Net investment income [12],[13] 3.64%  
Total return [14] 2.67%  
P-S Shares | Series I    
Per Share Data:    
Net asset value at beginning of year $ 0  
Proceeds from issuance of shares 25  
Distributions declared [1] (0.6)  
Net investment income [2] 0.46  
Net realized and unrealized gain/(loss) [3] 0.17  
Net increase (decrease) in net assets resulting from operations 0.63  
Net asset value at end of year $ 25.03  
Shares outstanding at end of year 110  
Weighted average shares outstanding 110  
Ratio/Supplemental Data:    
Net assets at end of year $ 3  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [4],[5] 7.31%  
Total expenses after expense support and after performance fees [4],[5] 1.65%  
Total expenses after expense support and before performance fees [4],[5] 1.34%  
Net investment income [5],[6] 4.27%  
Total return [7] 2.51%  
P-S Shares | Series II    
Per Share Data:    
Net asset value at beginning of year $ 0  
Proceeds from issuance of shares 25.58  
Distributions declared [8] (0.19)  
Net investment income [9] 0.44  
Net realized and unrealized gain/(loss) [10] (0.35)  
Net increase (decrease) in net assets resulting from operations 0.09  
Net asset value at end of year $ 25.48  
Shares outstanding at end of year 1,679,525  
Weighted average shares outstanding 459,611  
Ratio/Supplemental Data:    
Net assets at end of year $ 42,802  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [11],[12] 4.73%  
Total expenses after expense support and after performance fees [11],[12] 0.80%  
Total expenses after expense support and before performance fees [11],[12] 0.80%  
Net investment income [12],[13] 3.44%  
Total return [14] 2.70%  
T-I Shares | Series I    
Per Share Data:    
Net asset value at beginning of year $ 0  
Proceeds from issuance of shares 25.58  
Distributions declared [1] (0.14)  
Net investment income [2] 0.13  
Net realized and unrealized gain/(loss) [3] (0.01)  
Net increase (decrease) in net assets resulting from operations 0.12  
Net asset value at end of year $ 25.56  
Shares outstanding at end of year 920,456  
Weighted average shares outstanding 832,809  
Ratio/Supplemental Data:    
Net assets at end of year $ 23,526  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [4],[5] 4.69%  
Total expenses after expense support and after performance fees [4],[5] 0.97%  
Total expenses after expense support and before performance fees [4],[5] 0.97%  
Net investment income [5],[6] 3.42%  
Total return [7] 0.58%  
T-I Shares | Series II    
Per Share Data:    
Net asset value at beginning of year $ 0  
Proceeds from issuance of shares 25.73  
Distributions declared [8] (0.17)  
Net investment income [9] 0.15  
Net realized and unrealized gain/(loss) [10] (0.18)  
Net increase (decrease) in net assets resulting from operations (0.03)  
Net asset value at end of year $ 25.53  
Shares outstanding at end of year 398,973  
Weighted average shares outstanding 208,485  
Ratio/Supplemental Data:    
Net assets at end of year $ 10,186  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [11],[12] 5.27%  
Total expenses after expense support and after performance fees [11],[12] 0.75%  
Total expenses after expense support and before performance fees [11],[12] 0.75%  
Net investment income [12],[13] 3.21%  
Total return [14] 0.59%  
T-S Shares | Series I    
Per Share Data:    
Net asset value at beginning of year $ 0  
Proceeds from issuance of shares 25.68  
Distributions declared [1] (0.13)  
Net investment income [2] 0.09  
Net realized and unrealized gain/(loss) [3] (0.12)  
Net increase (decrease) in net assets resulting from operations (0.03)  
Net asset value at end of year $ 25.52  
Shares outstanding at end of year 645,824  
Weighted average shares outstanding 388,623  
Ratio/Supplemental Data:    
Net assets at end of year $ 16,481  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [4],[5] 5.98%  
Total expenses after expense support and after performance fees [4],[5] 1.70%  
Total expenses after expense support and before performance fees [4],[5] 1.70%  
Net investment income [5],[6] 2.48%  
Total return [7] 0.39%  
T-S Shares | Series II    
Per Share Data:    
Net asset value at beginning of year $ 0  
Proceeds from issuance of shares 25.66  
Distributions declared [8] (0.18)  
Net investment income [9] 0.11  
Net realized and unrealized gain/(loss) [10] (0.1)  
Net increase (decrease) in net assets resulting from operations 0.01  
Net asset value at end of year $ 25.49  
Shares outstanding at end of year 248,807  
Weighted average shares outstanding 166,435  
Ratio/Supplemental Data:    
Net assets at end of year $ 6,342  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [11],[12] 5.75%  
Total expenses after expense support and after performance fees [11],[12] 1.64%  
Total expenses after expense support and before performance fees [11],[12] 1.64%  
Net investment income [12],[13] 2.49%  
Total return [14] 0.48%  
[1] The per share data for distributions was derived by using the actual shares outstanding at the date of the relevant transaction (refer to Note 7).
[2] The per share data was derived by using the weighted average shares outstanding during the applicable period.
[3] The amount shown at this caption is the balancing amount derived from the other figures in the table. The amount shown at this caption for a share outstanding throughout the period may not agree with the change in the aggregate gains and losses in investments for the period because of the timing of sales of Company’s shares in relation to fluctuating market value for the portfolio.
[4] Actual results may not be indicative of future results. Additionally, an individual shareholder's ratio may vary from the ratios presented for a share class as a whole. For the applicable period, operating expenses are annualized except for organizational expenses, management fees and performance fees.
[5] The ratios were derived using the simple average net assets during the applicable period.
[6] For the applicable period, interest income and operating expenses are annualized except for organizational expenses, management fees and performance fees.
[7] The total return is calculated for each share class as the change in the net asset value for such share class during the period plus any distributions per share declared in the period, and assumes any distributions are reinvested in accordance with our distribution reinvestment plan. Amounts are not annualized and are not representative of total return as calculated for purposes of the Performance Fees as described in Note 6. The Company, Series I and Series II’s performance changes over time and currently may be different than that shown above. Past performance is no guarantee of future results. Investment performance is presented without regard to sales load that may be incurred by Shareholders in the purchase of the Company, Series I and Series II’s shares.
[8] The per share data for distributions was derived by using the actual shares outstanding at the date of the relevant transaction (refer to Note 7).
[9] The per share data was derived by using the weighted average shares outstanding during the applicable period.
[10] The amount shown at this caption is the balancing amount derived from the other figures in the table. The amount shown at this caption for a share outstanding throughout the period may not agree with the change in the aggregate gains and losses in investments for the period because of the timing of sales of Company’s shares in relation to fluctuating market value for the portfolio.
[11] Actual results may not be indicative of future results. Additionally, an individual shareholder's ratio may vary from the ratios presented for a share class as a whole. For the applicable period, operating expenses are annualized except for organizational expenses, management fees and performance fees.
[12] The ratios were derived using the simple average net assets during the applicable period.
[13] For the applicable period, interest income and operating expenses are annualized except for organizational expenses, management fees and performance fees.
[14] The total return is calculated for each share class as the change in the net asset value for such share class during the period plus any distributions per share declared in the period, and assumes any distributions are reinvested in accordance with our distribution reinvestment plan. Amounts are not annualized and are not representative of total return as calculated for purposes of the Performance Fees as described in Note 6. The Company, Series I and Series II’s performance changes over time and currently may be different than that shown above. Past performance is no guarantee of future results. Investment performance is presented without regard to sales load that may be incurred by Shareholders in the purchase of the Company, Series I and Series II’s shares.