XML 65 R50.htm IDEA: XBRL DOCUMENT v3.25.1
Related Party Considerations - Additional Information (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Dec. 31, 2024
May 01, 2024
Related Party Transaction [Line Items]        
Percentage of net consulting fees     100.00%  
Management fee expense gross     $ 254  
Rebates or waivers of management fees     0  
Performance fee     12  
Operating expenses related to services     1,073  
Expense support expenses     (5,452)  
Annual distribution fees and servicing fees     20  
Operating Manager [Member]        
Related Party Transaction [Line Items]        
Outstanding amount payable $ 7,338   7,338  
Proceeds from sale of investment     5,510  
Payments for purchase of investment     54,372  
Dealer Manager Agreement        
Related Party Transaction [Line Items]        
Maximum percentage reallowed and selling commissions to transaction price       3.50%
Other Affiliates [Member]        
Related Party Transaction [Line Items]        
Payment for management fee     $ 91  
Company Expense Support and Conditional Reimbursement of Operating Manager        
Related Party Transaction [Line Items]        
Related party considerations net assets on annualized basis     0.75%  
Specified expenses plus reimbursement payments does not exceed percentage 0.75%   0.75%  
E Shares | Restricted Stock Grants        
Related Party Transaction [Line Items]        
Shares grants 1,934 5,930    
Shares granted, grant date fair value $ 50 $ 150    
Shares vested 0      
Shares forfeited 0      
S Share, F-S Shares and P-S Share | Dealer Manager Agreement        
Related Party Transaction [Line Items]        
Maximum percentage of transaction price per each share       0.50%
Percentage of maximum selling commission to dealer manager       3.00%
S Shares and F-S Shares | Dealer Manager Agreement        
Related Party Transaction [Line Items]        
Percentage of annul distribution and shareholder service fee on NAV       0.85%
P-S Shares | Dealer Manager Agreement        
Related Party Transaction [Line Items]        
Percentage of annul distribution and shareholder service fee on NAV       0.25%
Series I and II [Member]        
Related Party Transaction [Line Items]        
Management and service fees, base rate     0.85%  
Series I        
Related Party Transaction [Line Items]        
Management fee expense gross     $ 89  
Performance fee     12  
Operating expenses related to services     196  
Expense support expenses     (432)  
Annual distribution fees and servicing fees     14  
Series I | Operating Manager [Member]        
Related Party Transaction [Line Items]        
Outstanding amount payable $ 2,133   2,133  
Series II        
Related Party Transaction [Line Items]        
Management fee expense gross     165  
Performance fee     0  
Operating expenses related to services     877  
Expense support expenses     (5,020)  
Annual distribution fees and servicing fees     6  
Series II | Operating Manager [Member]        
Related Party Transaction [Line Items]        
Outstanding amount payable $ 5,205   $ 5,205  
Capital Units Class S And I [Member]        
Related Party Transaction [Line Items]        
Management and service fees, base rate     1.00%  
Capital Units Class S, I, P-S And P-I [Member]        
Related Party Transaction [Line Items]        
Performance fees rate     10.00%  
Capital Units Class F-S And F-I [Member]        
Related Party Transaction [Line Items]        
Performance fees rate     7.50%  
Capital Units Class P-S And P-I [Member]        
Related Party Transaction [Line Items]        
Management and service fees, base rate     1.00%  
Capital Units Class A-I [Member] | Until December 31 2027 [Member]        
Related Party Transaction [Line Items]        
Management and service fees, base rate     0.80%  
Performance fees rate     5.00%  
Capital Units Class A-I [Member] | After December 31 2027 [Member]        
Related Party Transaction [Line Items]        
Management and service fees, base rate     0.85%  
Performance fees rate     7.50%  
Capital Units Class A-II [Member]        
Related Party Transaction [Line Items]        
Management and service fees, base rate     0.75%  
Performance fees rate     5.00%  
Capital Units Class A-II [Member] | Maximum [Member]        
Related Party Transaction [Line Items]        
Performance fees rate     5.00%