XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statement of Changes in Net Assets
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
Operations  
Net investment income $ 2,755
Net realized gain (loss) on investments 574
Net realized gain (loss) on derivatives 110
Net realized gain (loss) on foreign currency transactions 61
Net change in unrealized gain (loss) on investments (1,959)
Net change in unrealized gain (loss) on derivatives 1,503
Net unrealized gain (loss) on foreign currency translations 31
Net increase (decrease) in net assets resulting from operations 3,075
Capital Transactions  
Proceeds from issuance of shares 278,175
Distributions declared (4,031)
Net increase (decrease) in net assets from capital transactions 274,144
Net increase (decrease) in net assets during the year 277,219
Net assets at beginning of year 2
Net assets at end of year 277,221
Series I  
Operations  
Net investment income 450
Net realized gain (loss) on investments 136
Net realized gain (loss) on derivatives 25
Net realized gain (loss) on foreign currency transactions 19
Net change in unrealized gain (loss) on investments (675)
Net change in unrealized gain (loss) on derivatives 502
Net unrealized gain (loss) on foreign currency translations 10
Net increase (decrease) in net assets resulting from operations 467
Capital Transactions  
Proceeds from issuance of shares 81,282
Distributions declared (741)
Net increase (decrease) in net assets from capital transactions 80,541
Net increase (decrease) in net assets during the year 81,008
Net assets at beginning of year 1
Net assets at end of year 81,009
Series II  
Operations  
Net investment income 2,305
Net realized gain (loss) on investments 438
Net realized gain (loss) on derivatives 85
Net realized gain (loss) on foreign currency transactions 42
Net change in unrealized gain (loss) on investments (1,284)
Net change in unrealized gain (loss) on derivatives 1,001
Net unrealized gain (loss) on foreign currency translations 21
Net increase (decrease) in net assets resulting from operations 2,608
Capital Transactions  
Proceeds from issuance of shares 196,893
Distributions declared (3,290)
Net increase (decrease) in net assets from capital transactions 193,603
Net increase (decrease) in net assets during the year 196,211
Net assets at beginning of year 1
Net assets at end of year $ 196,212