XML 58 R50.htm IDEA: XBRL DOCUMENT v3.24.3
Financial Highlights - Schedule of Financial Highlights (Details) - USD ($)
$ / shares in Units, $ in Thousands
9 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Per Share Data:    
Net asset value at beginning of period $ 25.15  
Ratio/Supplemental Data:    
Net assets at end of period $ 92,164 $ 2
Series I    
Per Share Data:    
Net asset value at beginning of period $ 25.15  
Ratio/Supplemental Data:    
Net assets at end of period $ 14,758 1
Series II    
Per Share Data:    
Net asset value at beginning of period $ 25.15  
Ratio/Supplemental Data:    
Net assets at end of period $ 77,406 $ 1
F-I Shares | Series I    
Per Share Data:    
Net asset value at beginning of period $ 0  
Proceeds from issuance of shares 25.01  
Distributions declared [1] 0  
Net investment income [2] 0.27  
Net realized and unrealized gain/(loss) [3] 0.06  
Net increase (decrease) in net assets resulting from operations 0.33  
Net asset value at end of period $ 25.34  
Shares outstanding at end of period 84,079  
Weighted average shares outstanding 81,765  
Ratio/Supplemental Data:    
Net assets at end of period $ 2,130  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [4],[5] 9.37%  
Total expenses after expense support and after performance fees [4],[5] 1.98%  
Total expenses after expense support and before performance fees [4],[5] 1.86%  
Net investment income [5],[6] 5.70%  
Total return [7] 1.34%  
F-I Shares | Series II    
Per Share Data:    
Net asset value at beginning of period $ 0  
Proceeds from issuance of shares 25.06  
Distributions declared [8] 0  
Net investment income [9] 0.31  
Net realized and unrealized gain/(loss) [10] (0.04)  
Net increase (decrease) in net assets resulting from operations 0.27  
Net asset value at end of period $ 25.33  
Shares outstanding at end of period 495,701  
Weighted average shares outstanding 377,851  
Ratio/Supplemental Data:    
Net assets at end of period $ 12,558  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [11],[12] 8.17%  
Total expenses after expense support and after performance fees [11],[12] 1.14%  
Total expenses after expense support and before performance fees [11],[12] 1.02%  
Net investment income [12],[13] 6.43%  
Total return [7] 1.34%  
F-S Shares | Series I    
Per Share Data:    
Net asset value at beginning of period $ 0  
Proceeds from issuance of shares 25  
Distributions declared [1] 0  
Net investment income [2] 0.26  
Net realized and unrealized gain/(loss) [3] 0.08  
Net increase (decrease) in net assets resulting from operations 0.34  
Net asset value at end of period $ 25.34  
Shares outstanding at end of period 110  
Weighted average shares outstanding 110  
Ratio/Supplemental Data:    
Net assets at end of period $ 3  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [4],[5] 9.40%  
Total expenses after expense support and after performance fees [4],[5] 1.99%  
Total expenses after expense support and before performance fees [4],[5] 1.87%  
Net investment income [5],[6] 5.65%  
Total return [7] 1.34%  
F-S Shares | Series II    
Per Share Data:    
Net asset value at beginning of period $ 0  
Proceeds from issuance of shares 25  
Distributions declared [8] 0  
Net investment income [9] 0.26  
Net realized and unrealized gain/(loss) [10] 0.07  
Net increase (decrease) in net assets resulting from operations 0.33  
Net asset value at end of period $ 25.33  
Shares outstanding at end of period 110  
Weighted average shares outstanding 110  
Ratio/Supplemental Data:    
Net assets at end of period $ 3  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [11],[12] 8.55%  
Total expenses after expense support and after performance fees [11],[12] 1.14%  
Total expenses after expense support and before performance fees [11],[12] 1.02%  
Net investment income [12],[13] 5.69%  
Total return [7] 1.33%  
A-I Shares | Series I    
Per Share Data:    
Net asset value at beginning of period $ 0  
Proceeds from issuance of shares 25.09  
Distributions declared [1] 0  
Net investment income [2] 0.3  
Net realized and unrealized gain/(loss) [3] (0.04)  
Net increase (decrease) in net assets resulting from operations 0.26  
Net asset value at end of period $ 25.35  
Shares outstanding at end of period 497,802  
Weighted average shares outstanding 375,907  
Ratio/Supplemental Data:    
Net assets at end of period $ 12,618  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [4],[5] 8.80%  
Total expenses after expense support and after performance fees [4],[5] 1.85%  
Total expenses after expense support and before performance fees [4],[5] 1.77%  
Net investment income [5],[6] 6.18%  
Total return [7] 1.39%  
A-I Shares | Series II    
Per Share Data:    
Net asset value at beginning of period $ 0  
Proceeds from issuance of shares 25.13  
Distributions declared [8] 0  
Net investment income [9] 0.42  
Net realized and unrealized gain/(loss) [10] (0.2)  
Net increase (decrease) in net assets resulting from operations 0.22  
Net asset value at end of period $ 25.35  
Shares outstanding at end of period 540,801  
Weighted average shares outstanding 290,111  
Ratio/Supplemental Data:    
Net assets at end of period $ 13,708  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [11],[12] 7.66%  
Total expenses after expense support and after performance fees [11],[12] 1.09%  
Total expenses after expense support and before performance fees [11],[12] 1.01%  
Net investment income [12],[13] 7.79%  
Total return [7] 1.39%  
E Shares | Series II    
Per Share Data:    
Net asset value at beginning of period $ 0  
Proceeds from issuance of shares 25  
Distributions declared [8] 0  
Net investment income [9] 0.44  
Net realized and unrealized gain/(loss) [10] 0.05  
Net increase (decrease) in net assets resulting from operations 0.49  
Net asset value at end of period $ 25.49  
Shares outstanding at end of period 2,005,930  
Weighted average shares outstanding 2,001,186  
Ratio/Supplemental Data:    
Net assets at end of period $ 51,130  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [11],[12] 13.39%  
Total expenses after expense support and after performance fees [11],[12] 1.15%  
Total expenses after expense support and before performance fees [11],[12] 1.15%  
Net investment income [12],[13] 4.56%  
Total return [7] 1.96%  
P-I Shares | Series I    
Per Share Data:    
Net asset value at beginning of period $ 0  
Proceeds from issuance of shares 25  
Distributions declared [1] 0  
Net investment income [2] 0.3  
Net realized and unrealized gain/(loss) [3] 0.07  
Net increase (decrease) in net assets resulting from operations 0.37  
Net asset value at end of period $ 25.37  
Shares outstanding at end of period 110  
Weighted average shares outstanding 110  
Ratio/Supplemental Data:    
Net assets at end of period $ 3  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [4],[5] 9.25%  
Total expenses after expense support and after performance fees [4],[5] 1.83%  
Total expenses after expense support and before performance fees [4],[5] 1.65%  
Net investment income [5],[6] 5.80%  
Total return [7] 1.49%  
P-I Shares | Series II    
Per Share Data:    
Net asset value at beginning of period $ 0  
Proceeds from issuance of shares 25  
Distributions declared [8] 0  
Net investment income [9] 0.3  
Net realized and unrealized gain/(loss) [10] 0.07  
Net increase (decrease) in net assets resulting from operations 0.37  
Net asset value at end of period $ 25.37  
Shares outstanding at end of period 110  
Weighted average shares outstanding 110  
Ratio/Supplemental Data:    
Net assets at end of period $ 3  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [11],[12] 8.40%  
Total expenses after expense support and after performance fees [11],[12] 0.98%  
Total expenses after expense support and before performance fees [11],[12] 0.81%  
Net investment income [12],[13] 5.84%  
Total return [7] 1.48%  
P-S Shares | Series I    
Per Share Data:    
Net asset value at beginning of period $ 0  
Proceeds from issuance of shares 25  
Distributions declared [1] 0  
Net investment income [2] 0.3  
Net realized and unrealized gain/(loss) [3] 0.07  
Net increase (decrease) in net assets resulting from operations 0.37  
Net asset value at end of period $ 25.37  
Shares outstanding at end of period 110  
Weighted average shares outstanding 110  
Ratio/Supplemental Data:    
Net assets at end of period $ 3  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [4],[5] 9.25%  
Total expenses after expense support and after performance fees [4],[5] 1.83%  
Total expenses after expense support and before performance fees [4],[5] 1.65%  
Net investment income [5],[6] 5.80%  
Total return [7] 1.49%  
P-S Shares | Series II    
Per Share Data:    
Net asset value at beginning of period $ 0  
Proceeds from issuance of shares 25  
Distributions declared [8] 0  
Net investment income [9] 0.3  
Net realized and unrealized gain/(loss) [10] 0.07  
Net increase (decrease) in net assets resulting from operations 0.37  
Net asset value at end of period $ 25.37  
Shares outstanding at end of period 110  
Weighted average shares outstanding 110  
Ratio/Supplemental Data:    
Net assets at end of period $ 3  
Annualized ratio to average net assets    
Total expenses before expense support and after performance fees [11],[12] 8.40%  
Total expenses after expense support and after performance fees [11],[12] 0.98%  
Total expenses after expense support and before performance fees [11],[12] 0.81%  
Net investment income [12],[13] 5.84%  
Total return [7] 1.48%  
[1] The per share data for distributions was derived by using the actual shares outstanding at the date of the relevant transaction (refer to Note 7).
[2] The per share data was derived by using the weighted average shares outstanding during the applicable period.
[3] The amount shown at this caption is the balancing amount derived from the other figures in the table. The amount shown at this caption for a share outstanding throughout the period may not agree with the change in the aggregate gains and losses in investments for the period because of the timing of sales of Company’s shares in relation to fluctuating market value for the portfolio.
[4] Actual results may not be indicative of future results. Additionally, an individual shareholder's ratio may vary from the ratios presented for a share class as a whole. For the applicable period, operating expenses are annualized except for organizational expenses, management fees and performance fees.
[5] The ratios were derived using the simple average net assets during the applicable period.
[6] For the applicable period, interest income and operating expenses are annualized except for organizational expenses, management fees and performance fees.
[7] The total return is calculated for each share class as the change in the net asset value for such share class during the period plus any distributions per share declared in the period, and assumes any distributions are reinvested in accordance with our distribution reinvestment plan. Amounts are not annualized and are not representative of total return as calculated for purposes of the Performance Fees as described in Note 6. The Company, Series I and Series II’s performance changes over time and currently may be different than that shown above. Past performance is no guarantee of future results. Investment performance is presented without regard to sales load that may be incurred by Shareholders in the purchase of the Company, Series I and Series II’s shares.
[8] The per share data for distributions was derived by using the actual shares outstanding at the date of the relevant transaction (refer to Note 7).
[9] The per share data was derived by using the weighted average shares outstanding during the applicable period.
[10] The amount shown at this caption is the balancing amount derived from the other figures in the table. The amount shown at this caption for a share outstanding throughout the period may not agree with the change in the aggregate gains and losses in investments for the period because of the timing of sales of Company’s shares in relation to fluctuating market value for the portfolio.
[11] Actual results may not be indicative of future results. Additionally, an individual shareholder's ratio may vary from the ratios presented for a share class as a whole. For the applicable period, operating expenses are annualized except for organizational expenses, management fees and performance fees.
[12] The ratios were derived using the simple average net assets during the applicable period.
[13] For the applicable period, interest income and operating expenses are annualized except for organizational expenses, management fees and performance fees.