XML 35 R27.htm IDEA: XBRL DOCUMENT v3.24.3
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Fair Value of Derivative Liabilities

The following table presents the fair value of the derivative liabilities of Series I, Series II and the Company as reflected in the Consolidated Statements of Assets and Liabilities as of September 30, 2024:

 

Derivative Assets, at Fair Value(1),(2)

 

 

 

 

Fair Value

 

Primary Underlying Risk

 

Derivative

 

Series I

 

 

Series II

 

 

Total

 

Credit Risk

 

Credit Default Swaps

 

$

963

 

 

$

5,037

 

 

$

6,000

 

Total

 

 

 

$

963

 

 

$

5,037

 

 

$

6,000

 

 

Derivative Liabilities, at Fair Value(1),(2)

 

 

 

 

Fair Value

 

Primary Underlying Risk

 

Derivative

 

Series I

 

 

Series II

 

 

Total

 

Currency Risk

 

EUR/USD Forward

 

$

2

 

 

$

11

 

 

$

13

 

Interest Rate Risk

 

SOFR Futures

 

 

75

 

 

 

390

 

 

 

465

 

Total

 

 

 

$

77

 

 

$

401

 

 

$

478

 

 

(1)
See Note 2 for additional information on the Company’s purposes for entering into different types of derivatives and how they are recorded.
(2)
Approximately $107, $559 and $666 of collateral has been posted as of September 30, 2024 for Series I, Series II and the Company, respectively, with counterparties related to derivative contracts. Approximately $0, $0 and $0 of collateral has been received as of September 30, 2024 for Series I, Series II and the Company, respectively, related to derivative contracts. The Company may be required to post additional collateral in subsequent periods due to unfavorable changes in the fair value of these contracts. The collateral posted and collateral received balances are included in prepaid expenses and other assets and accrued expenses and other liabilities, respectively, in the Consolidated Statements of Assets and Liabilities.
Schedule of Gains (Losses) Recognized on Derivative Instruments by Contract Type

The following table presents the gains (losses) recognized on derivatives, by contract type, included in the Consolidated Statements of Operations for the three and nine months ended September 30, 2024:

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 2024

 

 

 

 

 

Average Notional / Contracts

 

 

Net realized gain (loss) on derivatives

 

 

Net change in unrealized gain (loss) on derivatives

 

Primary Underlying Risk

 

Derivative

 

Series I

 

Series II

 

Total

 

 

Series I

 

Series II

 

Total

 

 

Series I

 

Series II

 

Total

 

Credit Risk

 

Credit Default Swaps

 

$

635

 

$

3,365

 

$

4,000

 

 

$

-

 

$

-

 

$

-

 

 

$

-

 

$

-

 

$

-

 

Currency Risk

 

EUR/USD Forward

 

$

272

 

$

1,441

 

$

1,713

 

 

 

-

 

 

-

 

 

-

 

 

 

(2

)

 

(11

)

 

(13

)

Interest Rate Risk

 

SOFR Futures

 

$

7,374

 

$

43,876

 

$

51,250

 

 

 

-

 

 

-

 

 

-

 

 

 

(56

)

 

(339

)

 

(395

)

 

Total net gain/(loss) on derivatives

 

 

 

 

 

 

 

 

$

-

 

$

-

 

$

-

 

 

$

(58

)

$

(350

)

$

(408

)

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2024

 

 

 

 

 

Average Notional / Contracts

 

 

Net realized gain (loss) on derivatives

 

 

Net change in unrealized gain (loss) on derivatives

 

Primary Underlying Risk

 

Derivative

 

Series I

 

Series II

 

Total

 

 

Series I

 

Series II

 

Total

 

 

Series I

 

Series II

 

Total

 

Credit Risk

 

Credit Default Swaps

 

$

476

 

$

2,524

 

$

3,000

 

 

$

-

 

$

-

 

$

-

 

 

$

-

 

$

-

 

$

-

 

Currency Risk

 

EUR/USD Forward

 

$

204

 

$

1,081

 

$

1,285

 

 

 

-

 

 

-

 

 

-

 

 

 

(2

)

 

(11

)

 

(13

)

Interest Rate Risk

 

SOFR Futures

 

$

5,531

 

$

45,719

 

$

51,250

 

 

 

-

 

 

-

 

 

-

 

 

 

(56

)

 

(409

)

 

(465

)

 

Total net gain/(loss) on derivatives

 

 

 

 

 

 

 

 

$

-

 

$

-

 

$

-

 

 

$

(58

)

$

(420

)

$

(478

)

 

Summary of Offsetting of Financial and Derivative Assets and Liabilities The following tables present the offsetting of financial and derivative assets and liabilities as of September 30, 2024:

 

 

 

 

 

 

 

 

 

 

 

 

Gross amounts not offset in the accompanying Consolidated Statements of Assets and Liabilities

 

 

 

Gross amounts presented in the accompanying Consolidated Statements of Assets and Liabilities

 

 

Financial Instruments

 

 

Collateral Received

 

 

Net Amount

 

Assets

 

Series I

 

 

Series II

 

 

Total

 

 

Series I

 

 

Series II

 

 

Total

 

 

Series I

 

 

Series II

 

 

Total

 

 

Series I

 

 

Series II

 

 

Total

 

 Derivatives, at fair value

 

 

963

 

 

 

5,037

 

 

 

6,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

963

 

 

 

5,037

 

 

 

6,000

 

Total

 

$

963

 

 

$

5,037

 

 

$

6,000

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

963

 

 

$

5,037

 

 

$

6,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross amounts not offset in the accompanying Consolidated Statements of Assets and Liabilities

 

 

 

Gross amounts presented in the accompanying Consolidated Statements of Assets and Liabilities

 

 

Financial Instruments

 

 

Collateral Received

 

 

Net Amount

 

Liabilities

 

Series I

 

 

Series II

 

 

Total

 

 

Series I

 

 

Series II

 

 

Total

 

 

Series I

 

 

Series II

 

 

Total

 

 

Series I

 

 

Series II

 

 

Total

 

 Derivatives, at fair value

 

 

(2

)

 

 

(11

)

 

 

(13

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2

)

 

 

(11

)

 

 

(13

)

Total

 

$

(2

)

 

$

(11

)

 

$

(13

)

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

(2

)

 

$

(11

)

 

$

(13

)