XML 11 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2024
Investment income    
Interest income $ 325 $ 325
Total investment income 325 325
Expenses    
Organizational expenses 466 874
General and administration expenses 1,089 1,089
Deferred offering expenses amortization 100 100
Director fees 81 81
Total expenses 1,736 2,144
Less: Expense support from Operating Manager (1,597) (2,005)
Net expenses 139 139
Net investment income 186 186
Net realized and net change in unrealized gains (losses) on investments and derivatives:    
Net realized gain (loss) on derivatives (0) (0)
Net change in unrealized gain (loss) on investments 30 30
Net change in unrealized gain (loss) on derivatives (70) (70)
Net realized and net change in unrealized gains (losses) on investments and derivatives (40) (40)
Net increase (decrease) in net assets resulting from operations 146 146
Series I    
Investment income    
Interest income 0 0
Total investment income 0 0
Expenses    
Organizational expenses (518) (314)
General and administration expenses 0 0
Deferred offering expenses amortization 0 0
Director fees 0 0
Total expenses (518) (314)
Less: Expense support from Operating Manager 518 314
Net expenses 0 0
Net investment income 0 0
Net realized and net change in unrealized gains (losses) on investments and derivatives:    
Net realized gain (loss) on derivatives 0 0
Net change in unrealized gain (loss) on investments 0 0
Net change in unrealized gain (loss) on derivatives 0 0
Net realized and net change in unrealized gains (losses) on investments and derivatives 0 0
Net increase (decrease) in net assets resulting from operations 0 0
Series II    
Investment income    
Interest income 325 325
Total investment income 325 325
Expenses    
Organizational expenses 984 1,188
General and administration expenses 1,089 1,089
Deferred offering expenses amortization 100 100
Director fees 81 81
Total expenses 2,254 2,458
Less: Expense support from Operating Manager (2,115) (2,319)
Net expenses 139 139
Net investment income 186 186
Net realized and net change in unrealized gains (losses) on investments and derivatives:    
Net realized gain (loss) on derivatives (0) (0)
Net change in unrealized gain (loss) on investments 30 30
Net change in unrealized gain (loss) on derivatives (70) (70)
Net realized and net change in unrealized gains (losses) on investments and derivatives (40) (40)
Net increase (decrease) in net assets resulting from operations $ 146 $ 146