XML 29 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total Shareholders Equity [Member]
Noncontrolling Interest [Member]
Total
Balance at Jun. 30, 2022 $ 3,440 $ 1,560 $ 16,203,206 $ 7,543,235 $ 290,730 $ 24,042,171 $ (620,722) $ 23,421,449
Balance, shares at Jun. 30, 2022 34,401,887 15,598,113            
Net income 3,789,813 3,789,813 304,348 4,094,161
Foreign currency translation adjustment 1,956,696 1,956,696 (1,797) 1,954,899
Balance at Jun. 30, 2023 $ 3,440 $ 1,560 16,203,206 11,333,048 (1,665,966) 25,875,288 (314,577) 25,560,711
Balance, shares at Jun. 30, 2023 34,401,887 15,598,113            
Net income 8,248,422 8,248,422 342,339 8,590,761
Foreign currency translation adjustment 106,703 106,703 (274) 106,429
Balance at Jun. 30, 2024 $ 3,440 $ 1,560 16,203,206 19,581,470 (1,772,669) 34,017,007 28,036 34,045,043
Balance, shares at Jun. 30, 2024 34,401,887 15,598,113            
Net income 3,961,531 3,961,531 (141,718) 3,819,813
Foreign currency translation adjustment (496,447) (496,447) 4,260 (492,187)
Issuance of shares upon reverse recapitalization $ 213 (2,565,853) (2,565,640) (2,565,640)
Issuance of shares upon reverse recapitalization, shares 2,127,958              
Offering cost incurred for public offering     (2,685,519)     (2,685,519)   (2,685,519)
Conversion of Public Rights $ 144 (144)
Conversion of Public Rights, shares 1,441,400              
Injection from shareholders 2,511 2,511 2,511
Balance at Jun. 30, 2025 $ 3,797 $ 1,560 $ 10,954,201 $ 23,543,001 $ (1,276,222) $ 33,226,337 $ (117,942) $ 33,108,395
Balance, shares at Jun. 30, 2025 37,971,245 15,598,113