XML 28 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Cash Flows from Operating Activities:        
Net (loss) income $ (118,289) $ 542,018 $ 1,370,753 $ 255,721
Adjustment to reconcile net loss to net cash used in operating activities:        
Stock-based compensation     38,479
Interest earned on investments held in Trust Account (299,353) (694,056) (2,230,500) (609,787)
Changes in operating assets and liabilities:        
Prepaid expenses 47,877 25,940 15,968 (16,645)
Due to a related party 30,000   40,100 10,000
Accounts payable and accrued expenses 171,131 7,777 134,758 39,723
Net Cash Used in Operating Activities (168,634) (118,321) (668,921) (282,509)
Cash Flows from Investing Activities:        
Cash deposited in trust account (450,000)   (450,000)
Cash withdrawn from Trust Account to pay public shareholder redemptions     29,451,965
Purchase of investment held in Trust Account     (57,500,000)
Net Cash Used in Investing Activities (450,000)   29,001,965 (57,500,000)
Cash Flows from Financing Activities:        
Proceeds from sale of public units     57,500,000
Proceeds from sale of private placement units     2,280,000
Advance from related party 50,000      
Proceeds from issuance of promissory note to related party 550,000   500,000 377,500
Payment of underwriter commissions     (862,500)
Repayment of promissory note - related party     (481,511)
Repayment of due to related party     (1,056)
Payment of public shareholder redemptions     (29,451,965)
Payment of offering costs     (359,572)
Net Cash Provided by Financing Activities 600,000   (28,951,965) 58,452,861
Net Change in Cash (18,634) (118,321) (618,921) 670,352
Cash, beginning of period 51,431 670,352 670,352
Cash, end of period 32,797 552,031 51,431 670,352
Supplemental Disclosure of Cash Flow Information:        
Deferred offering costs paid via promissory note – related party    
Reversal of offering costs being waived     (100,000)
Accretion of carrying value to redemption value of Class A redeemable ordinary shares $ 749,353 $ 1,393,904 $ 4,411,012 $ 1,249,259